← New search
Clearwater County, MN · Sold

MN-562373

3818 County Road 77

$46,200
$12,727/ac · 3.63 ac
Acreage3.63 ac
Price per acre$12,727/ac
ZoningMixed Use
Road accessGravel
UtilitiesFull utilities
TopographyFlat
ListedJul 28, 2024
Coordinates47.6488, -95.2698
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Clearwater County, Minnesota. Lake country cabin lots north, prime tillable ground south.

View Clearwater market data →

Step 1 · Is this a deal?

Due diligence

1 item to verify before you offer.

Risk index
14
Low risk
Wetlands8.0% of tract

Little to no mapped wetland coverage.

Average slope0.7%

Gentle grade, straightforward to develop.

Flood zoneX

Outside the mapped floodplain.

Legal accessRecorded easement

Access by easement; pull and read the recorded document.

PowerOn site

Power at or near the road.

Buildable area3.17 of 3.63 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$40,698
$33,775$47,621 · $11,212/ac on 3.63 ac
Asking vs estimate
+13.5%
Priced above the comp set

Weighted from 6 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $46,200
Maximum allowable offer
$23,256
$6,407/ac · +30.0% target margin

You need $22,944 off asking to hit this margin.

All-in cost$25,233
Net resale$37,442
Projected profit$12,209
ROI+48.4%
Annualized+69.2%
Break-even resale$7,556/ac
Profit if resale lands off target
-20%
$4,721
-10%
$8,465
0%
$12,209
+10%
$15,954
+20%
$19,698
Comparable sales6 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
MN-581962
Gravel · Off grid
2.7Feb 21, 2025$22,3008,30812,5526.6 mi
77
MN-102760
Gravel · Power at road
4.8Feb 10, 2024$48,10010,02513,6718.9 mi
68
MN-690688
Gravel · Power at road
1.1Dec 3, 2025$9,4008,82010,8003.9 mi
67
MN-121475
Paved · Power at road
1.9Oct 31, 2024$20,90011,04912,0762.7 mi
66
MN-160864
Dirt · Power at road
1.2Mar 7, 2026$8,5006,9399,79111.8 mi
62
MN-251087
Gravel · Power at road
1.4Nov 10, 2024$8,7006,0587,7688.8 mi
61
Show adjustment detail for the top comp
  • Tract size (2.69 ac → 3.63 ac)-0.9%
  • Utilities (Off grid → Full utilities)+43.5%
  • Market time (18 mo)+6.2%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.