← New search
Coos County, OR · Sold

OR-507601

4872 County Road 82

$1,070,200
$5,113/ac · 209 ac
Acreage209 ac
Price per acre$5,113/ac
ZoningRecreational
Road accessGravel
UtilitiesPower at road
TopographyRolling
ListedJun 7, 2024
Coordinates43.2843, -124.1345
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Coos County, Oregon. High-desert lots east of the Cascades, strict land-use rules west.

View Coos market data →

Step 1 · Is this a deal?

Due diligence

3 items to verify before you offer.

Risk index
18
Low risk
Wetlands11.2% of tract

Little to no mapped wetland coverage.

Average slope10.2%

Rolling to steep in places; pad prep likely.

Flood zoneShaded X

Moderate flood hazard on part of the tract.

Legal accessDeeded frontage

3,647 ft of deeded road frontage.

Power208 ft away

Power at or near the road.

Buildable area176.57 of 209.31 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$851,514
$647,067$1,055,962 · $4,068/ac on 209 ac
Asking vs estimate
+25.7%
Priced above the comp set

Weighted from 10 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $1,070,200
Maximum allowable offer
$486,580
$2,325/ac · +30.0% target margin

You need $583,620 off asking to hit this margin.

All-in cost$527,939
Net resale$783,393
Projected profit$255,454
ROI+48.4%
Annualized+69.2%
Break-even resale$2,742/ac
Profit if resale lands off target
-20%
$98,775
-10%
$177,115
0%
$255,454
+10%
$333,793
+20%
$412,132
Comparable sales10 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
OR-137882
Landlocked · Power at road
256.6Jul 27, 2026$607,8002,3693,6998.5 mi
86
OR-727560
Paved · Power at road
203.2Jul 3, 2026$706,6003,4772,93710.4 mi
84
OR-237381
Dirt · Off grid
178.5Jul 27, 2026$475,7002,6653,49611.5 mi
79
OR-157012
Dirt · Power at road
136.6Jul 27, 2026$666,6004,8795,0647.3 mi
79
OR-817014
Gravel · Power at road
136.8Mar 30, 2026$757,4005,5365,0119.3 mi
77
OR-587419
Dirt · Off grid
183.5Dec 23, 2025$345,2001,8822,5498.5 mi
76
OR-697312
Dirt · Off grid
169.8Dec 23, 2024$537,4003,1664,37012.1 mi
67
OR-266117
Paved · Off grid
71.4Aug 15, 2025$423,6005,9304,6818.3 mi
65
OR-168500
Dirt · Full utilities
401.4Mar 3, 2024$1,130,7002,8173,5766.8 mi
61
OR-676313
Paved · Off grid
82.3Oct 19, 2025$594,6007,2225,84815.7 mi
59
Show adjustment detail for the top comp
  • Tract size (256.56 ac → 209.31 ac)+5.9%
  • Access (Landlocked → Gravel)+47.1%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.