← New search
District of Columbia County, DC · Sold

DC-214352

4935 County Road 82

$167,000
$71,368/ac · 2.34 ac
Acreage2.34 ac
Price per acre$71,368/ac
ZoningRecreational
Road accessGravel
UtilitiesPower at road
TopographyRolling
ListedApr 1, 2024
Coordinates38.8782, -77.0528
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

District of Columbia County, District of Columbia. Effectively no raw land market; infill parcels only.

View District of Columbia market data →

Step 1 · Is this a deal?

Due diligence

No material red flags on the mapped layers.

Risk index
11
Low risk
Wetlands9.8% of tract

Little to no mapped wetland coverage.

Average slope7.5%

Gentle grade, straightforward to develop.

Flood zoneX

Outside the mapped floodplain.

Legal accessDeeded frontage

261 ft of deeded road frontage.

Power231 ft away

Power at or near the road.

Buildable area2.01 of 2.34 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$172,110
$149,325$194,895 · $73,551/ac on 2.34 ac
Asking vs estimate
-3.0%
In line with the comp set

Weighted from 7 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $167,000
Maximum allowable offer
$98,349
$42,029/ac · +30.0% target margin

You need $68,651 off asking to hit this margin.

All-in cost$106,709
Net resale$158,341
Projected profit$51,633
ROI+48.4%
Annualized+69.2%
Break-even resale$49,567/ac
Profit if resale lands off target
-20%
$19,964
-10%
$35,798
0%
$51,633
+10%
$67,467
+20%
$83,301
Comparable sales7 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
DC-553373
Gravel · Power at road
1.1Jul 27, 2026$83,20072,30971,6043.0 mi
80
DC-555934
Dirt · Off grid
7.4Jul 27, 2026$383,90052,16474,8972.6 mi
71
DC-465632
Paved · Off grid
5.9Jun 18, 2025$484,40081,96088,6163.0 mi
69
DC-202834
Gravel · Off grid
0.8Dec 29, 2025$45,60058,43669,4555.8 mi
68
DC-544865
Dirt · Power at road
3.4Jun 20, 2024$226,50066,82385,6056.9 mi
68
DC-123050
Landlocked · Off grid
0.9Feb 12, 2026$34,20037,57065,4255.9 mi
67
DC-233436
Landlocked · Off grid
1.2Feb 20, 2025$38,90032,17258,4605.5 mi
65
Show adjustment detail for the top comp
  • Tract size (1.15 ac → 2.34 ac)-1.2%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.