← New search
Douglas County, OR · Sold

OR-669148

8525 County Road 77

$1,033,900
$1,611/ac · 642 ac
Acreage642 ac
Price per acre$1,611/ac
ZoningAgricultural
Road accessPaved
UtilitiesOff grid
TopographyWooded
ListedMay 17, 2024
Coordinates43.3288, -123.0576
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Douglas County, Oregon. High-desert lots east of the Cascades, strict land-use rules west.

View Douglas market data →

Step 1 · Is this a deal?

Due diligence

5 items to verify before you offer.

Risk index
32
Moderate risk
Wetlands13.7% of tract

Partial wetlands. Verify the delineated build envelope.

Average slope8.0%

Gentle grade, straightforward to develop.

Flood zoneShaded X

Moderate flood hazard on part of the tract.

Legal accessRecorded easement

Access by easement; pull and read the recorded document.

Power7,390 ft away

A long utility run — price in solar/off-grid instead.

Buildable area526.29 of 641.94 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$1,327,364
$1,075,461$1,579,267 · $2,068/ac on 642 ac
Asking vs estimate
-22.1%
Priced below the comp set

Weighted from 10 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $1,033,900
Maximum allowable offer
$758,494
$1,182/ac · +30.0% target margin

You need $275,406 off asking to hit this margin.

All-in cost$822,966
Net resale$1,221,175
Projected profit$398,209
ROI+48.4%
Annualized+69.2%
Break-even resale$1,393/ac
Profit if resale lands off target
-20%
$153,974
-10%
$276,091
0%
$398,209
+10%
$520,326
+20%
$642,444
Comparable sales10 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
OR-679141
Gravel · Off grid
638.7Mar 30, 2026$1,379,3002,1602,58511.4 mi
81
OR-899743
Dirt · Power at road
987.9Jul 27, 2026$1,505,4001,5242,0349.2 mi
80
OR-138489
Landlocked · Off grid
398.3Apr 30, 2026$562,1001,4112,14611.9 mi
73
OR-498368
Dirt · Power at road
364.8Apr 29, 2026$592,9001,6251,6196.6 mi
73
OR-847452
Dirt · Off grid
187.9Jul 27, 2026$527,9002,8102,6943.4 mi
72
OR-398346
Paved · Off grid
359.1Sep 13, 2024$628,2001,7501,5884.0 mi
70
OR-878869
Gravel · Power at road
524.5Jan 12, 2025$1,230,5002,3462,3618.2 mi
70
OR-939513
Dirt · Power at road
836.2Mar 15, 2025$1,370,3001,6392,1977.7 mi
70
OR-628037
Dirt · Power at road
287.1Jul 27, 2026$495,9001,7281,58815.3 mi
68
OR-649876
Gravel · Full utilities
1087.8Mar 19, 2025$1,848,0001,6991,74112.7 mi
63
Show adjustment detail for the top comp
  • Access (Gravel → Paved)+18.0%
  • Market time (5 mo)+1.6%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.