← New search
Ellis County, OK · Sold

OK-556908

8177 County Road 125

$194,300
$1,629/ac · 119 ac
Acreage119 ac
Price per acre$1,629/ac
ZoningRecreational
Road accessLandlocked
UtilitiesPower at road
TopographySloped
ListedFeb 7, 2026
Coordinates36.3078, -99.6388
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Ellis County, Oklahoma. Cross Timbers hunting tracts and cattle ground; mineral rights often severed.

View Ellis market data →

Step 1 · Is this a deal?

Due diligence

3 items to verify before you offer.

Risk index
51
Moderate risk
Wetlands5.5% of tract

Little to no mapped wetland coverage.

Average slope26.8%

Steep ground — expect meaningful site work to build.

Flood zoneX

Outside the mapped floodplain.

Legal accessLandlocked

No legal access of record — resale is severely limited.

Power35 ft away

Power at or near the road.

Buildable area67.61 of 119.24 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$187,977
$149,002$226,953 · $1,576/ac on 119 ac
Asking vs estimate
+3.4%
In line with the comp set

Weighted from 10 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $194,300
Maximum allowable offer
$107,415
$901/ac · +30.0% target margin

You need $86,885 off asking to hit this margin.

All-in cost$116,545
Net resale$172,939
Projected profit$56,394
ROI+48.4%
Annualized+69.3%
Break-even resale$1,062/ac
Profit if resale lands off target
-20%
$21,806
-10%
$39,100
0%
$56,394
+10%
$73,688
+20%
$90,981
Comparable sales10 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
OK-716402
Paved · Power at road
82.7Jul 21, 2026$193,0002,3351,2337.9 mi
84
OK-716569
Dirt · Power at road
93.3Jul 27, 2026$209,0002,2411,67012.0 mi
79
OK-577350
Gravel · Power at road
164.3Jul 27, 2026$271,3001,6521,22513.4 mi
78
OK-258266
Dirt · Full utilities
318.9Jul 27, 2026$781,8002,4512,0896.7 mi
70
OK-726104
Dirt · Power at road
66.6Feb 27, 2026$161,2002,4201,69813.1 mi
70
OK-265938
Paved · Power at road
59.1Jan 10, 2025$169,9002,8771,5007.5 mi
69
OK-356475
Gravel · Off grid
87.1Jan 10, 2025$144,5001,6591,3107.8 mi
68
OK-905726
Gravel · Off grid
50.6Nov 29, 2025$115,9002,2891,5497.0 mi
66
OK-575759
Dirt · Off grid
51.9Aug 6, 2025$145,3002,8012,2437.3 mi
64
OK-536473
Gravel · Power at road
87.0Dec 3, 2023$170,7001,9621,37414.4 mi
63
Show adjustment detail for the top comp
  • Tract size (82.65 ac → 119.24 ac)-8.6%
  • Access (Paved → Landlocked)-42.4%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.