← New search
Essex County, NY · Sold

NY-984431

5631 County Road 186

$72,900
$5,349/ac · 13.63 ac
Acreage13.63 ac
Price per acre$5,349/ac
ZoningResidential
Road accessPaved
UtilitiesOff grid
TopographyWooded
ListedJan 6, 2024
Coordinates44.1926, -73.8341
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Essex County, New York. Upstate and Southern Tier acreage well below downstate expectations.

View Essex market data →

Step 1 · Is this a deal?

Due diligence

1 item to verify before you offer.

Risk index
15
Low risk
Wetlands8.4% of tract

Little to no mapped wetland coverage.

Average slope5.0%

Gentle grade, straightforward to develop.

Flood zoneX

Outside the mapped floodplain.

Legal accessDeeded frontage

487 ft of deeded road frontage.

Power8,748 ft away

A long utility run — price in solar/off-grid instead.

Buildable area11.86 of 13.63 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$68,178
$50,168$86,189 · $5,002/ac on 13.63 ac
Asking vs estimate
+6.9%
Priced above the comp set

Weighted from 10 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $72,900
Maximum allowable offer
$38,959
$2,858/ac · +30.0% target margin

You need $33,941 off asking to hit this margin.

All-in cost$42,271
Net resale$62,724
Projected profit$20,453
ROI+48.4%
Annualized+69.2%
Break-even resale$3,371/ac
Profit if resale lands off target
-20%
$7,909
-10%
$14,181
0%
$20,453
+10%
$26,726
+20%
$32,998
Comparable sales10 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
NY-514874
Gravel · Off grid
18.8Jul 27, 2026$84,2004,4825,49310.3 mi
79
NY-493818
Dirt · Power at road
8.7Apr 4, 2026$32,8003,7584,2837.0 mi
74
NY-813052
Dirt · Off grid
5.0May 27, 2026$20,8004,1465,3512.5 mi
73
NY-755734
Dirt · Off grid
35.0Jul 27, 2026$70,1002,0023,1299.2 mi
71
NY-954448
Gravel · Power at road
13.8Dec 7, 2024$52,9003,8354,12513.2 mi
70
NY-102820
Dirt · Full utilities
4.2Mar 1, 2026$23,0005,4264,89310.5 mi
67
NY-552820
Paved · Power at road
4.2Jan 20, 2025$23,5005,5504,6536.3 mi
65
NY-232780
Gravel · Off grid
4.1Oct 15, 2024$28,2006,8508,0473.9 mi
65
NY-333857
Gravel · Full utilities
9.0Feb 22, 2024$66,3007,3706,4548.3 mi
63
NY-443203
Dirt · Full utilities
5.6Nov 23, 2025$23,0004,1093,79212.0 mi
62
Show adjustment detail for the top comp
  • Tract size (18.78 ac → 13.63 ac)+3.6%
  • Access (Gravel → Paved)+18.0%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.