← New search
Essex County, VT · Sold

VT-359806

4056 County Road 105

$2,830,700
$4,654/ac · 608 ac
Acreage608 ac
Price per acre$4,654/ac
ZoningRecreational
Road accessDirt
UtilitiesFull utilities
TopographyFlat
ListedOct 11, 2024
Coordinates44.7595, -71.6643
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Essex County, Vermont. Wooded hill land with current-use tax enrollment.

View Essex market data →

Step 1 · Is this a deal?

Due diligence

3 items to verify before you offer.

Risk index
38
Moderate risk
Wetlands36.7% of tract

Heavy wetland coverage — assume a delineation and permitting delay.

Average slope0.4%

Gentle grade, straightforward to develop.

Flood zoneAE

Inside the 100-year floodplain — insurance and elevation apply.

Legal accessDeeded frontage

4,549 ft of deeded road frontage.

PowerOn site

Power at or near the road.

Buildable area365.75 of 608.22 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$2,828,842
$2,401,774$3,255,910 · $4,651/ac on 608 ac
Asking vs estimate
+0.1%
In line with the comp set

Weighted from 6 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $2,830,700
Maximum allowable offer
$1,616,481
$2,658/ac · +30.0% target margin

You need $1,214,219 off asking to hit this margin.

All-in cost$1,753,882
Net resale$2,602,535
Projected profit$848,653
ROI+48.4%
Annualized+69.2%
Break-even resale$3,134/ac
Profit if resale lands off target
-20%
$328,146
-10%
$588,400
0%
$848,653
+10%
$1,108,907
+20%
$1,369,160
Comparable sales6 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
VT-529372
Gravel · Full utilities
444.1Sep 18, 2025$2,578,0005,8044,7127.1 mi
74
VT-406862
Dirt · Full utilities
72.1Apr 1, 2026$681,5009,4555,3425.5 mi
69
VT-718252
Landlocked · Power at road
197.3Jul 27, 2026$1,001,9005,0785,6436.8 mi
69
VT-447955
Gravel · Off grid
159.1Nov 26, 2025$711,8004,4733,8542.5 mi
64
VT-807561
Gravel · Power at road
119.6Mar 2, 2026$668,0005,5853,7548.0 mi
60
VT-537020
Landlocked · Power at road
80.8Aug 4, 2025$385,6004,7704,3852.8 mi
57
Show adjustment detail for the top comp
  • Tract size (444.14 ac → 608.22 ac)-9.1%
  • Access (Gravel → Dirt)-14.0%
  • Market time (11 mo)+3.8%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.