← New search
Fayette County, TN · Sold

TN-470656

1895 County Road 203

$7,600
$9,500/ac · 0.80 ac
Acreage0.80 ac
Price per acre$9,500/ac
ZoningRecreational
Road accessPaved
UtilitiesPower at road
TopographySloped
ListedNov 10, 2024
Coordinates35.1670, -89.4580
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Fayette County, Tennessee. Cumberland Plateau and Middle Tennessee tracts; retirees and cabin builders.

View Fayette market data →

Step 1 · Is this a deal?

Due diligence

2 items to verify before you offer.

Risk index
28
Low risk
Wetlands5.9% of tract

Little to no mapped wetland coverage.

Average slope27.4%

Steep ground — expect meaningful site work to build.

Flood zoneX

Outside the mapped floodplain.

Legal accessDeeded frontage

156 ft of deeded road frontage.

Power122 ft away

Power at or near the road.

Buildable area0.45 of 0.80 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$5,842
$4,725$6,958 · $7,302/ac on 0.80 ac
Asking vs estimate
+30.1%
Priced above the comp set

Weighted from 7 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $7,600
Maximum allowable offer
$3,338
$4,173/ac · +30.0% target margin

You need $4,262 off asking to hit this margin.

All-in cost$3,622
Net resale$5,375
Projected profit$1,753
ROI+48.4%
Annualized+69.3%
Break-even resale$4,921/ac
Profit if resale lands off target
-20%
$678
-10%
$1,215
0%
$1,753
+10%
$2,290
+20%
$2,828
Comparable sales7 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
TN-951521
Gravel · Power at road
1.5Jul 27, 2026$12,1008,0489,5873.1 mi
79
TN-100167
Gravel · Off grid
0.6Jul 27, 2026$3,4006,0468,3916.3 mi
79
TN-382223
Dirt · Power at road
2.5Jul 16, 2026$12,2004,8956,8573.5 mi
72
TN-381409
Paved · Off grid
1.4Dec 5, 2023$6,2004,4875,9136.2 mi
65
TN-862012
Gravel · Power at road
2.1Nov 14, 2024$9,2004,2705,4844.0 mi
63
TN-801816
Dirt · Full utilities
1.9Jun 13, 2024$9,5005,0846,3073.7 mi
61
TN-602319
Dirt · Off grid
2.7Sep 10, 2024$11,8004,4137,8484.1 mi
58
Show adjustment detail for the top comp
  • Tract size (1.5 ac → 0.8 ac)+0.7%
  • Access (Gravel → Paved)+18.0%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.