← New search
Fayette County, TN · Sold

TN-100167

555 County Road 118

$3,800
$6,786/ac · 0.56 ac
Acreage0.56 ac
Price per acre$6,786/ac
ZoningResidential
Road accessGravel
UtilitiesOff grid
TopographyMixed
ListedJun 18, 2026
Coordinates35.2118, -89.3613
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Fayette County, Tennessee. Cumberland Plateau and Middle Tennessee tracts; retirees and cabin builders.

View Fayette market data →

Step 1 · Is this a deal?

Due diligence

1 item to verify before you offer.

Risk index
13
Low risk
Wetlands6.3% of tract

Little to no mapped wetland coverage.

Average slope3.2%

Gentle grade, straightforward to develop.

Flood zoneX

Outside the mapped floodplain.

Legal accessDeeded frontage

149 ft of deeded road frontage.

Power13,886 ft away

A long utility run — price in solar/off-grid instead.

Buildable area0.50 of 0.56 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$3,043
$2,372$3,714 · $5,434/ac on 0.56 ac
Asking vs estimate
+24.9%
Priced above the comp set

Weighted from 8 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $3,800
Maximum allowable offer
$1,739
$3,105/ac · +30.0% target margin

You need $2,061 off asking to hit this margin.

All-in cost$1,887
Net resale$2,800
Projected profit$913
ROI+48.4%
Annualized+69.2%
Break-even resale$3,662/ac
Profit if resale lands off target
-20%
$353
-10%
$633
0%
$913
+10%
$1,193
+20%
$1,473
Comparable sales8 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
TN-951521
Gravel · Power at road
1.5Jul 27, 2026$12,1008,0486,9239.4 mi
76
TN-470656
Paved · Power at road
0.8Sep 5, 2025$7,8009,7957,3536.3 mi
71
TN-382223
Dirt · Power at road
2.5Jul 16, 2026$12,2004,8954,9522.8 mi
68
TN-381409
Paved · Off grid
1.4Dec 5, 2023$6,2004,4874,2702.5 mi
62
TN-862012
Gravel · Power at road
2.1Nov 14, 2024$9,2004,2703,9609.5 mi
57
TN-602319
Dirt · Off grid
2.7Sep 10, 2024$11,8004,4135,6688.0 mi
54
TN-462503
Gravel · Full utilities
3.1Oct 19, 2023$19,0006,1854,9444.4 mi
54
TN-801816
Dirt · Full utilities
1.9Jun 13, 2024$9,5005,0844,55510.0 mi
53
Show adjustment detail for the top comp
  • Tract size (1.5 ac → 0.56 ac)+1.0%
  • Utilities (Power at road → Off grid)-15.0%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.