← New search
Franklin County, WA · Sold

WA-594544

1041 County Road 196

$157,200
$8,353/ac · 18.82 ac
Acreage18.82 ac
Price per acre$8,353/ac
ZoningUnzoned
Road accessGravel
UtilitiesOff grid
TopographySloped
ListedSep 12, 2024
Coordinates46.5310, -118.8640
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Franklin County, Washington. Eastern Washington irrigated ground and Cascade foothill lots.

View Franklin market data →

Step 1 · Is this a deal?

Due diligence

3 items to verify before you offer.

Risk index
24
Low risk
Wetlands3.3% of tract

Little to no mapped wetland coverage.

Average slope19.9%

Steep ground — expect meaningful site work to build.

Flood zoneX

Outside the mapped floodplain.

Legal accessDeeded frontage

667 ft of deeded road frontage.

Power5,906 ft away

A long utility run — price in solar/off-grid instead.

Buildable area14.56 of 18.82 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$140,751
$112,634$168,869 · $7,479/ac on 18.82 ac
Asking vs estimate
+11.7%
Priced above the comp set

Weighted from 10 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $157,200
Maximum allowable offer
$80,429
$4,274/ac · +30.0% target margin

You need $76,771 off asking to hit this margin.

All-in cost$87,265
Net resale$129,491
Projected profit$42,226
ROI+48.4%
Annualized+69.3%
Break-even resale$5,040/ac
Profit if resale lands off target
-20%
$16,327
-10%
$29,277
0%
$42,226
+10%
$55,175
+20%
$68,124
Comparable sales10 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
WA-814777
Paved · Off grid
22.3Jul 27, 2026$159,6007,1646,2196.6 mi
84
WA-334418
Gravel · Power at road
17.2Jul 21, 2025$175,70010,2278,9854.4 mi
80
WA-415282
Dirt · Power at road
32.1Jul 27, 2026$293,1009,1229,7607.1 mi
76
WA-494183
Dirt · Power at road
14.5Dec 31, 2025$105,1007,2507,1385.6 mi
76
WA-383689
Paved · Power at road
10.1Oct 30, 2025$93,6009,2396,4584.1 mi
74
WA-324214
Gravel · Power at road
14.8Oct 13, 2023$145,3009,8059,0787.0 mi
73
WA-625162
Gravel · Off grid
29.4Mar 14, 2025$190,0006,4517,2828.2 mi
72
WA-683477
Dirt · Off grid
8.7Nov 10, 2025$38,7004,4534,9605.2 mi
69
WA-405748
Gravel · Power at road
45.0Jan 24, 2025$374,1008,3088,6334.9 mi
65
WA-366021
Dirt · Off grid
54.9Jun 15, 2024$220,6004,0206,0873.8 mi
65
Show adjustment detail for the top comp
  • Tract size (22.28 ac → 18.82 ac)+2.2%
  • Access (Paved → Gravel)-15.3%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.