← New search
Franklin County, WA · Sold

WA-324214

645 County Road 181

$138,000
$9,312/ac · 14.82 ac
Acreage14.82 ac
Price per acre$9,312/ac
ZoningUnzoned
Road accessGravel
UtilitiesPower at road
TopographyRolling
ListedSep 15, 2023
Coordinates46.4697, -118.9804
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Franklin County, Washington. Eastern Washington irrigated ground and Cascade foothill lots.

View Franklin market data →

Step 1 · Is this a deal?

Due diligence

No material red flags on the mapped layers.

Risk index
6
Low risk
Wetlands2.7% of tract

Little to no mapped wetland coverage.

Average slope7.9%

Gentle grade, straightforward to develop.

Flood zoneX

Outside the mapped floodplain.

Legal accessDeeded frontage

626 ft of deeded road frontage.

Power142 ft away

Power at or near the road.

Buildable area13.70 of 14.82 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$133,202
$107,418$158,987 · $8,988/ac on 14.82 ac
Asking vs estimate
+3.6%
In line with the comp set

Weighted from 10 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $138,000
Maximum allowable offer
$76,116
$5,136/ac · +30.0% target margin

You need $61,884 off asking to hit this margin.

All-in cost$82,586
Net resale$122,546
Projected profit$39,960
ROI+48.4%
Annualized+69.2%
Break-even resale$6,057/ac
Profit if resale lands off target
-20%
$15,451
-10%
$27,706
0%
$39,960
+10%
$52,215
+20%
$64,469
Comparable sales10 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
WA-494183
Dirt · Power at road
14.5Dec 31, 2025$105,1007,2508,6303.9 mi
83
WA-334418
Gravel · Power at road
17.2Jul 21, 2025$175,70010,22710,8634.3 mi
80
WA-594544
Gravel · Off grid
18.8May 3, 2025$151,9008,06910,2837.0 mi
78
WA-814777
Paved · Off grid
22.3Jul 27, 2026$159,6007,1647,5209.0 mi
76
WA-383689
Paved · Power at road
10.1Oct 30, 2025$93,6009,2397,80911.1 mi
76
WA-415282
Dirt · Power at road
32.1Jul 27, 2026$293,1009,12211,8015.2 mi
75
WA-683477
Dirt · Off grid
8.7Nov 10, 2025$38,7004,4535,9977.1 mi
69
WA-323446
Dirt · Off grid
8.5Aug 11, 2024$44,4005,2197,3751.4 mi
67
WA-405748
Gravel · Power at road
45.0Jan 24, 2025$374,1008,30810,4384.1 mi
65
WA-625162
Gravel · Off grid
29.4Mar 14, 2025$190,0006,4518,80510.7 mi
64
Show adjustment detail for the top comp
  • Access (Dirt → Gravel)+16.3%
  • Market time (7 mo)+2.6%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.