← New search
Horry County, SC · Sold

SC-875131

3521 County Road 120

$126,400
$6,829/ac · 18.51 ac
Acreage18.51 ac
Price per acre$6,829/ac
ZoningRecreational
Road accessGravel
UtilitiesPower at road
TopographyFlat
ListedNov 22, 2024
Coordinates33.8275, -78.9310
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Horry County, South Carolina. Upstate and coastal-plain tracts riding in-migration.

View Horry market data →

Step 1 · Is this a deal?

Due diligence

4 items to verify before you offer.

Risk index
53
Moderate risk
Wetlands45.5% of tract

Heavy wetland coverage — assume a delineation and permitting delay.

Average slope3.2%

Gentle grade, straightforward to develop.

Flood zoneAE

Inside the 100-year floodplain — insurance and elevation apply.

Legal accessRecorded easement

Access by easement; pull and read the recorded document.

Power93 ft away

Power at or near the road.

Buildable area9.58 of 18.51 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$92,275
$73,102$111,449 · $4,985/ac on 18.51 ac
Asking vs estimate
+37.0%
Priced above the comp set

Weighted from 10 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $126,400
Maximum allowable offer
$52,729
$2,849/ac · +30.0% target margin

You need $73,671 off asking to hit this margin.

All-in cost$57,211
Net resale$84,893
Projected profit$27,682
ROI+48.4%
Annualized+69.2%
Break-even resale$3,360/ac
Profit if resale lands off target
-20%
$10,704
-10%
$19,193
0%
$27,682
+10%
$36,172
+20%
$44,661
Comparable sales10 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
SC-354667
Gravel · Power at road
13.2Jul 24, 2025$61,2004,6224,6545.4 mi
76
SC-383507
Dirt · Off grid
5.7Jul 27, 2026$23,8004,1755,1907.3 mi
72
SC-374012
Paved · Full utilities
8.2Aug 10, 2025$57,0006,9274,6497.1 mi
69
SC-194198
Dirt · Power at road
9.4Jan 5, 2025$57,7006,1237,1123.0 mi
68
SC-986167
Landlocked · Off grid
39.2Jun 29, 2025$124,2003,1686,4334.3 mi
66
SC-913656
Dirt · Full utilities
6.4Dec 29, 2025$37,6005,9125,2744.8 mi
65
SC-326166
Dirt · Off grid
39.2Jul 11, 2025$99,2002,5324,0609.7 mi
63
SC-363962
Landlocked · Full utilities
7.9Apr 23, 2024$23,4002,9523,6098.5 mi
62
SC-143509
Gravel · Full utilities
5.7Nov 7, 2024$32,0005,6004,4728.2 mi
59
SC-784033
Dirt · Off grid
8.4May 4, 2024$24,5002,9314,07612.8 mi
57
Show adjustment detail for the top comp
  • Tract size (13.23 ac → 18.51 ac)-3.6%
  • Market time (13 mo)+4.5%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.