← New search
Johnson County, MO · Sold

MO-284803

404 County Road 1

$56,300
$2,479/ac · 22.71 ac
Acreage22.71 ac
Price per acre$2,479/ac
ZoningAgricultural
Road accessGravel
UtilitiesPower at road
TopographySloped
ListedFeb 8, 2025
Coordinates38.7652, -93.7722
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Johnson County, Missouri. Ozark recreational land and cattle ground; heavy owner-finance activity.

View Johnson market data →

Step 1 · Is this a deal?

Due diligence

2 items to verify before you offer.

Risk index
13
Low risk
Wetlands4.4% of tract

Little to no mapped wetland coverage.

Average slope13.3%

Rolling to steep in places; pad prep likely.

Flood zoneX

Outside the mapped floodplain.

Legal accessDeeded frontage

648 ft of deeded road frontage.

Power47 ft away

Power at or near the road.

Buildable area17.37 of 22.71 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$75,700
$60,766$90,633 · $3,333/ac on 22.71 ac
Asking vs estimate
-25.6%
Priced below the comp set

Weighted from 9 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $56,300
Maximum allowable offer
$43,257
$1,905/ac · +30.0% target margin

You need $13,043 off asking to hit this margin.

All-in cost$46,934
Net resale$69,644
Projected profit$22,710
ROI+48.4%
Annualized+69.2%
Break-even resale$2,246/ac
Profit if resale lands off target
-20%
$8,781
-10%
$15,745
0%
$22,710
+10%
$29,674
+20%
$36,638
Comparable sales9 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
MO-605147
Gravel · Off grid
29.1Jul 27, 2026$56,0001,9242,3547.0 mi
83
MO-794819
Dirt · Off grid
23.0Mar 6, 2025$68,1002,9664,3112.1 mi
82
MO-254810
Dirt · Power at road
22.8Feb 26, 2025$67,8002,9713,6706.7 mi
77
MO-775331
Gravel · Power at road
33.3Dec 12, 2024$116,6003,5043,9775.1 mi
73
MO-954665
Paved · Full utilities
20.6Apr 6, 2024$67,0003,2582,4555.6 mi
71
MO-736266
Landlocked · Off grid
65.5Jul 5, 2026$91,9001,4032,9506.3 mi
69
MO-805359
Dirt · Full utilities
34.0May 7, 2025$120,8003,5553,7986.5 mi
69
MO-173691
Dirt · Power at road
10.2Jan 12, 2025$29,5002,9073,3052.9 mi
66
MO-546099
Landlocked · Power at road
58.1Jul 19, 2024$95,4001,6433,0969.9 mi
58
Show adjustment detail for the top comp
  • Tract size (29.13 ac → 22.71 ac)+3.7%
  • Utilities (Off grid → Power at road)+17.6%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.