← New search
Johnson County, MO · Sold

MO-173691

5050 County Road 357

$28,900
$2,847/ac · 10.15 ac
Acreage10.15 ac
Price per acre$2,847/ac
ZoningUnzoned
Road accessDirt
UtilitiesPower at road
TopographyFlat
ListedAug 16, 2024
Coordinates38.7243, -93.7629
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Johnson County, Missouri. Ozark recreational land and cattle ground; heavy owner-finance activity.

View Johnson market data →

Step 1 · Is this a deal?

Due diligence

3 items to verify before you offer.

Risk index
35
Moderate risk
Wetlands33.6% of tract

Heavy wetland coverage — assume a delineation and permitting delay.

Average slope3.8%

Gentle grade, straightforward to develop.

Flood zoneAE

Inside the 100-year floodplain — insurance and elevation apply.

Legal accessDeeded frontage

389 ft of deeded road frontage.

Power47 ft away

Power at or near the road.

Buildable area6.40 of 10.15 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$30,137
$23,106$37,168 · $2,969/ac on 10.15 ac
Asking vs estimate
-4.1%
In line with the comp set

Weighted from 10 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $28,900
Maximum allowable offer
$17,221
$1,697/ac · +30.0% target margin

You need $11,679 off asking to hit this margin.

All-in cost$18,685
Net resale$27,726
Projected profit$9,041
ROI+48.4%
Annualized+69.3%
Break-even resale$2,001/ac
Profit if resale lands off target
-20%
$3,496
-10%
$6,269
0%
$9,041
+10%
$11,814
+20%
$14,587
Comparable sales10 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
MO-652818
Paved · Full utilities
5.4Jul 27, 2026$36,3006,7323,8712.7 mi
77
MO-284803
Gravel · Power at road
22.7Apr 17, 2026$52,2002,2982,1862.9 mi
74
MO-683020
Dirt · Off grid
6.2Aug 13, 2025$15,8002,5272,9985.2 mi
72
MO-254810
Dirt · Power at road
22.8Feb 26, 2025$67,8002,9713,4446.2 mi
72
MO-605147
Gravel · Off grid
29.1Jul 27, 2026$56,0001,9242,2084.1 mi
71
MO-372796
Dirt · Power at road
5.3Jun 4, 2025$15,0002,8292,8526.8 mi
70
MO-794819
Dirt · Off grid
23.0Mar 6, 2025$68,1002,9664,0451.2 mi
69
MO-954665
Paved · Full utilities
20.6Apr 6, 2024$67,0003,2582,3032.8 mi
68
MO-282140
Gravel · Power at road
3.3Oct 12, 2024$8,3002,5272,2064.8 mi
65
MO-805359
Dirt · Full utilities
34.0May 7, 2025$120,8003,5553,5637.7 mi
61
Show adjustment detail for the top comp
  • Tract size (5.39 ac → 10.15 ac)-4.0%
  • Access (Paved → Dirt)-27.1%
  • Utilities (Full utilities → Power at road)-18.0%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.