← New search
Josephine County, OR · Sold

OR-328160

1781 County Road 102

$1,256,900
$4,005/ac · 314 ac
Acreage314 ac
Price per acre$4,005/ac
ZoningUnzoned
Road accessPaved
UtilitiesOff grid
TopographyFlat
ListedDec 2, 2024
Coordinates42.4043, -123.6056
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Josephine County, Oregon. High-desert lots east of the Cascades, strict land-use rules west.

View Josephine market data →

Step 1 · Is this a deal?

Due diligence

4 items to verify before you offer.

Risk index
45
Moderate risk
Wetlands36.0% of tract

Heavy wetland coverage — assume a delineation and permitting delay.

Average slope0.7%

Gentle grade, straightforward to develop.

Flood zoneAE

Inside the 100-year floodplain — insurance and elevation apply.

Legal accessDeeded frontage

3,533 ft of deeded road frontage.

Power11,828 ft away

A long utility run — price in solar/off-grid instead.

Buildable area190.79 of 313.80 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$1,248,792
$984,293$1,513,291 · $3,980/ac on 314 ac
Asking vs estimate
+0.6%
In line with the comp set

Weighted from 8 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $1,256,900
Maximum allowable offer
$713,596
$2,274/ac · +30.0% target margin

You need $543,304 off asking to hit this margin.

All-in cost$774,252
Net resale$1,148,889
Projected profit$374,637
ROI+48.4%
Annualized+69.2%
Break-even resale$2,682/ac
Profit if resale lands off target
-20%
$144,860
-10%
$259,748
0%
$374,637
+10%
$489,526
+20%
$604,415
Comparable sales8 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
OR-678574
Gravel · Power at road
423.6Jul 27, 2026$1,432,8003,3833,7165.9 mi
84
OR-708183
Dirt · Power at road
319.1Jul 27, 2026$806,7002,5282,9709.6 mi
83
OR-768398
Dirt · Off grid
372.9Mar 3, 2026$737,5001,9782,9097.6 mi
80
OR-517386
Landlocked · Full utilities
179.1Jul 1, 2026$767,9004,2874,4447.0 mi
79
OR-487966
Paved · Off grid
272.7Feb 19, 2025$1,005,1003,6863,7607.7 mi
77
OR-318202
Gravel · Power at road
323.5Mar 17, 2025$1,622,3005,0155,3766.4 mi
75
OR-766746
Dirt · Power at road
112.7Jun 6, 2024$465,1004,1283,9685.2 mi
62
OR-146665
Dirt · Power at road
106.3Oct 8, 2024$581,5005,4735,1164.2 mi
59
Show adjustment detail for the top comp
  • Tract size (423.55 ac → 313.8 ac)+9.3%
  • Access (Gravel → Paved)+18.0%
  • Utilities (Power at road → Off grid)-15.0%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.