← New search
Lincoln County, OR · Sold

OR-646623

8876 County Road 31

$783,300
$7,600/ac · 103 ac
Acreage103 ac
Price per acre$7,600/ac
ZoningRecreational
Road accessGravel
UtilitiesOff grid
TopographyFlat
ListedJul 22, 2025
Coordinates44.7172, -124.0015
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Lincoln County, Oregon. High-desert lots east of the Cascades, strict land-use rules west.

View Lincoln market data →

Step 1 · Is this a deal?

Due diligence

4 items to verify before you offer.

Risk index
25
Low risk
Wetlands18.2% of tract

Partial wetlands. Verify the delineated build envelope.

Average slope0.8%

Gentle grade, straightforward to develop.

Flood zoneShaded X

Moderate flood hazard on part of the tract.

Legal accessDeeded frontage

2,189 ft of deeded road frontage.

Power14,572 ft away

A long utility run — price in solar/off-grid instead.

Buildable area80.09 of 103.06 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$586,436
$457,495$715,377 · $5,690/ac on 103 ac
Asking vs estimate
+33.6%
Priced above the comp set

Weighted from 10 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $783,300
Maximum allowable offer
$335,106
$3,252/ac · +30.0% target margin

You need $448,194 off asking to hit this margin.

All-in cost$363,590
Net resale$539,521
Projected profit$175,931
ROI+48.4%
Annualized+69.3%
Break-even resale$3,835/ac
Profit if resale lands off target
-20%
$68,027
-10%
$121,979
0%
$175,931
+10%
$229,884
+20%
$283,836
Comparable sales10 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
OR-306070
Gravel · Power at road
69.0Jun 7, 2026$661,2009,5777,4665.8 mi
80
OR-417021
Dirt · Full utilities
137.5Jul 27, 2026$779,7005,6704,95610.9 mi
77
OR-395133
Paved · Power at road
35.0Jul 27, 2026$251,1007,1694,1163.5 mi
76
OR-317942
Dirt · Off grid
268.0Jul 27, 2026$888,8003,3175,00310.1 mi
75
OR-127431
Dirt · Off grid
185.1Dec 3, 2025$507,5002,7423,8273.3 mi
73
OR-205719
Gravel · Power at road
53.5Sep 11, 2025$496,5009,2737,0562.8 mi
72
OR-977037
Dirt · Full utilities
139.1Aug 21, 2025$1,102,7007,9277,2217.5 mi
72
OR-107977
Dirt · Power at road
274.8Jul 27, 2026$1,280,8004,6606,0188.5 mi
69
OR-196069
Gravel · Power at road
69.0Aug 19, 2024$515,3007,4696,25811.8 mi
65
OR-614913
Landlocked · Off grid
29.9Mar 22, 2025$123,6004,1384,9905.4 mi
65
Show adjustment detail for the top comp
  • Tract size (69.04 ac → 103.06 ac)-9.0%
  • Utilities (Power at road → Off grid)-15.0%
  • Market time (2 mo)+0.8%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.