← New search
Lincoln County, OR · Sold

OR-127431

5850 County Road 387

$565,100
$3,054/ac · 185 ac
Acreage185 ac
Price per acre$3,054/ac
ZoningUnzoned
Road accessDirt
UtilitiesOff grid
TopographyMixed
ListedJun 3, 2025
Coordinates44.6740, -123.9713
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Lincoln County, Oregon. High-desert lots east of the Cascades, strict land-use rules west.

View Lincoln market data →

Step 1 · Is this a deal?

Due diligence

4 items to verify before you offer.

Risk index
27
Low risk
Wetlands14.1% of tract

Partial wetlands. Verify the delineated build envelope.

Average slope9.1%

Gentle grade, straightforward to develop.

Flood zoneShaded X

Moderate flood hazard on part of the tract.

Legal accessDeeded frontage

2,338 ft of deeded road frontage.

Power12,570 ft away

A long utility run — price in solar/off-grid instead.

Buildable area151.02 of 185.06 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$792,431
$615,509$969,353 · $4,282/ac on 185 ac
Asking vs estimate
-28.7%
Priced below the comp set

Weighted from 10 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $565,100
Maximum allowable offer
$452,818
$2,447/ac · +30.0% target margin

You need $112,282 off asking to hit this margin.

All-in cost$491,308
Net resale$729,037
Projected profit$237,729
ROI+48.4%
Annualized+69.2%
Break-even resale$2,886/ac
Profit if resale lands off target
-20%
$91,922
-10%
$164,826
0%
$237,729
+10%
$310,633
+20%
$383,537
Comparable sales10 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
OR-417021
Dirt · Full utilities
137.5Jul 27, 2026$779,7005,6703,6557.9 mi
86
OR-317942
Dirt · Off grid
268.0Jul 27, 2026$888,8003,3173,6906.8 mi
83
OR-107977
Dirt · Power at road
274.8Jul 27, 2026$1,280,8004,6604,4396.7 mi
80
OR-977037
Dirt · Full utilities
139.1Aug 21, 2025$1,102,7007,9275,3254.2 mi
76
OR-646623
Gravel · Off grid
103.1Dec 16, 2025$802,1007,7835,9003.3 mi
74
OR-608166
Gravel · Off grid
315.2May 8, 2025$897,0002,8463,0009.0 mi
72
OR-306070
Gravel · Power at road
69.0Jun 7, 2026$661,2009,5775,5062.8 mi
71
OR-168499
Landlocked · Off grid
401.2Jun 14, 2025$804,6002,0063,3256.5 mi
71
OR-898697
Paved · Off grid
463.0Feb 17, 2026$1,652,1003,5683,4618.7 mi
68
OR-648941
Gravel · Power at road
552.5Jun 2, 2026$2,494,8004,5154,57910.2 mi
66
Show adjustment detail for the top comp
  • Tract size (137.5 ac → 185.06 ac)-7.7%
  • Utilities (Full utilities → Off grid)-30.3%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.