← New search
Lincoln County, OR · Sold

OR-648941

3006 County Road 121

$2,512,400
$4,547/ac · 553 ac
Acreage553 ac
Price per acre$4,547/ac
ZoningResidential
Road accessGravel
UtilitiesPower at road
TopographyMixed
ListedFeb 17, 2026
Coordinates44.5861, -123.8042
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Lincoln County, Oregon. High-desert lots east of the Cascades, strict land-use rules west.

View Lincoln market data →

Step 1 · Is this a deal?

Due diligence

No material red flags on the mapped layers.

Risk index
6
Low risk
Wetlands6.2% of tract

Little to no mapped wetland coverage.

Average slope4.9%

Gentle grade, straightforward to develop.

Flood zoneX

Outside the mapped floodplain.

Legal accessDeeded frontage

2,953 ft of deeded road frontage.

Power27 ft away

Power at or near the road.

Buildable area492.38 of 552.55 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$2,170,268
$1,733,275$2,607,260 · $3,928/ac on 553 ac
Asking vs estimate
+15.8%
Priced above the comp set

Weighted from 9 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $2,512,400
Maximum allowable offer
$1,240,153
$2,244/ac · +30.0% target margin

You need $1,272,247 off asking to hit this margin.

All-in cost$1,345,566
Net resale$1,996,646
Projected profit$651,080
ROI+48.4%
Annualized+69.2%
Break-even resale$2,647/ac
Profit if resale lands off target
-20%
$251,751
-10%
$451,416
0%
$651,080
+10%
$850,745
+20%
$1,050,410
Comparable sales9 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
OR-898697
Paved · Off grid
463.0Feb 17, 2026$1,652,1003,5683,4422.3 mi
80
OR-107977
Dirt · Power at road
274.8Jul 27, 2026$1,280,8004,6604,4146.8 mi
75
OR-317942
Dirt · Off grid
268.0Jul 27, 2026$888,8003,3173,6693.8 mi
75
OR-258744
Dirt · Full utilities
479.1Sep 30, 2025$2,604,8005,4375,1469.2 mi
74
OR-268702
Paved · Full utilities
464.7May 16, 2025$3,102,9006,6774,6335.8 mi
73
OR-168499
Landlocked · Off grid
401.2Jun 14, 2025$804,6002,0063,3067.7 mi
70
OR-608166
Gravel · Off grid
315.2May 8, 2025$897,0002,8462,9836.3 mi
70
OR-609410
Landlocked · Off grid
776.1Oct 28, 2024$1,798,8002,3184,7854.6 mi
69
OR-127431
Dirt · Off grid
185.1Dec 3, 2025$507,5002,7422,80710.2 mi
62
Show adjustment detail for the top comp
  • Tract size (463.03 ac → 552.55 ac)-5.2%
  • Access (Paved → Gravel)-15.3%
  • Utilities (Off grid → Power at road)+17.6%
  • Market time (6 mo)+2.1%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.