← New search
Loudoun County, VA · Sold

VA-359444

8121 County Road 351

$1,794,800
$4,262/ac · 421 ac
Acreage421 ac
Price per acre$4,262/ac
ZoningAgricultural
Road accessGravel
UtilitiesPower at road
TopographyFlat
ListedNov 2, 2025
Coordinates39.0379, -77.6346
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Loudoun County, Virginia. Shenandoah and Southside tracts with easement upside.

View Loudoun market data →

Step 1 · Is this a deal?

Due diligence

3 items to verify before you offer.

Risk index
40
Moderate risk
Wetlands39.2% of tract

Heavy wetland coverage — assume a delineation and permitting delay.

Average slope2.3%

Gentle grade, straightforward to develop.

Flood zoneAE

Inside the 100-year floodplain — insurance and elevation apply.

Legal accessDeeded frontage

5,069 ft of deeded road frontage.

Power149 ft away

Power at or near the road.

Buildable area243.24 of 421.13 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$1,928,735
$1,464,575$2,392,894 · $4,580/ac on 421 ac
Asking vs estimate
-6.9%
Priced below the comp set

Weighted from 6 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $1,794,800
Maximum allowable offer
$1,102,134
$2,617/ac · +30.0% target margin

You need $692,666 off asking to hit this margin.

All-in cost$1,195,815
Net resale$1,774,436
Projected profit$578,620
ROI+48.4%
Annualized+69.2%
Break-even resale$3,086/ac
Profit if resale lands off target
-20%
$223,733
-10%
$401,177
0%
$578,620
+10%
$756,064
+20%
$933,508
Comparable sales6 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
VA-308811
Dirt · Off grid
266.2Jul 27, 2026$682,4002,5633,0718.0 mi
77
VA-509243
Gravel · Off grid
364.1Mar 13, 2024$1,837,2005,0466,2650.2 mi
76
VA-248290
Dirt · Off grid
182.5Jul 27, 2026$642,2003,5183,7912.9 mi
74
VA-878781
Landlocked · Power at road
260.5Jan 16, 2025$1,012,0003,8855,2914.5 mi
69
VA-407774
Gravel · Off grid
125.6Jan 1, 2025$558,3004,4443,9726.9 mi
64
VA-518465
Dirt · Full utilities
207.2Jan 11, 2025$1,286,7006,2105,1415.3 mi
64
Show adjustment detail for the top comp
  • Tract size (266.24 ac → 421.13 ac)-12.6%
  • Access (Dirt → Gravel)+16.3%
  • Utilities (Off grid → Power at road)+17.6%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.