← New search
Merrimack County, NH · Sold

NH-418465

8500 County Road 187

$1,140,500
$5,504/ac · 207 ac
Acreage207 ac
Price per acre$5,504/ac
ZoningResidential
Road accessGravel
UtilitiesOff grid
TopographySloped
ListedDec 29, 2025
Coordinates43.2923, -71.7285
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Merrimack County, New Hampshire. White Mountain camp lots and buildable woodland.

View Merrimack market data →

Step 1 · Is this a deal?

Due diligence

3 items to verify before you offer.

Risk index
20
Low risk
Wetlands2.0% of tract

Little to no mapped wetland coverage.

Average slope20.3%

Steep ground — expect meaningful site work to build.

Flood zoneX

Outside the mapped floodplain.

Legal accessDeeded frontage

2,476 ft of deeded road frontage.

Power2,000 ft away

Service extension needed; get a utility quote.

Buildable area121.84 of 207.21 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$1,121,916
$887,809$1,356,023 · $5,414/ac on 207 ac
Asking vs estimate
+1.7%
In line with the comp set

Weighted from 6 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $1,140,500
Maximum allowable offer
$641,095
$3,094/ac · +30.0% target margin

You need $499,405 off asking to hit this margin.

All-in cost$695,588
Net resale$1,032,163
Projected profit$336,575
ROI+48.4%
Annualized+69.2%
Break-even resale$3,649/ac
Profit if resale lands off target
-20%
$130,142
-10%
$233,358
0%
$336,575
+10%
$439,791
+20%
$543,007
Comparable sales6 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
NH-998527
Gravel · Power at road
216.7Jul 27, 2026$1,051,0004,8494,1838.5 mi
86
NH-188360
Gravel · Full utilities
192.0Mar 12, 2025$1,074,9005,5984,0478.4 mi
75
NH-709879
Dirt · Power at road
577.1May 26, 2026$2,588,0004,4846,0435.6 mi
69
NH-357660
Gravel · Full utilities
115.7Apr 5, 2024$1,160,80010,0376,5765.1 mi
66
NH-697523
Paved · Off grid
104.7Aug 28, 2024$947,2009,0456,9246.6 mi
64
NH-449640
Paved · Full utilities
485.4Sep 11, 2024$3,120,0006,4285,2598.7 mi
59
Show adjustment detail for the top comp
  • Tract size (216.73 ac → 207.21 ac)+1.3%
  • Utilities (Power at road → Off grid)-15.0%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.