← New search
Moffat County, CO · Sold

CO-604206

4773 County Road 177

$105,800
$5,583/ac · 18.95 ac
Acreage18.95 ac
Price per acre$5,583/ac
ZoningUnzoned
Road accessGravel
UtilitiesPower at road
TopographyRolling
ListedDec 8, 2024
Coordinates40.5173, -108.1364
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Moffat County, Colorado. Front Range spillover and San Luis Valley off-grid lots moving fast.

View Moffat market data →

Step 1 · Is this a deal?

Due diligence

1 item to verify before you offer.

Risk index
8
Low risk
Wetlands0.5% of tract

Little to no mapped wetland coverage.

Average slope11.2%

Rolling to steep in places; pad prep likely.

Flood zoneX

Outside the mapped floodplain.

Legal accessDeeded frontage

791 ft of deeded road frontage.

Power212 ft away

Power at or near the road.

Buildable area17.91 of 18.95 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$88,455
$70,766$106,144 · $4,668/ac on 18.95 ac
Asking vs estimate
+19.6%
Priced above the comp set

Weighted from 8 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $105,800
Maximum allowable offer
$50,546
$2,667/ac · +30.0% target margin

You need $55,254 off asking to hit this margin.

All-in cost$54,842
Net resale$81,378
Projected profit$26,536
ROI+48.4%
Annualized+69.2%
Break-even resale$3,146/ac
Profit if resale lands off target
-20%
$10,260
-10%
$18,398
0%
$26,536
+10%
$34,674
+20%
$42,812
Comparable sales8 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
CO-584314
Dirt · Power at road
20.5Jun 15, 2026$74,8003,6504,3174.4 mi
90
CO-145240
Dirt · Off grid
40.1Jul 27, 2026$128,6003,2084,9342.8 mi
75
CO-415341
Dirt · Full utilities
43.1Jul 27, 2026$116,6002,7042,93618.3 mi
71
CO-762874
Landlocked · Off grid
7.2Feb 20, 2026$20,3002,8074,5399.3 mi
70
CO-243210
Gravel · Power at road
9.2Jun 21, 2025$39,1004,2484,14810.3 mi
67
CO-955476
Gravel · Power at road
47.5Feb 7, 2025$211,2004,4435,47612.6 mi
66
CO-444138
Paved · Full utilities
18.0May 16, 2024$153,1008,4906,41617.6 mi
66
CO-702678
Gravel · Full utilities
6.3Jan 17, 2025$38,1006,0904,8356.7 mi
62
Show adjustment detail for the top comp
  • Tract size (20.49 ac → 18.95 ac)+1.0%
  • Access (Dirt → Gravel)+16.3%
  • Market time (2 mo)+0.7%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.