← New search
Monroe County, MS · Sold

MS-418104

2161 County Road 87

$300,500
$1,211/ac · 248 ac
Acreage248 ac
Price per acre$1,211/ac
ZoningMixed Use
Road accessGravel
UtilitiesOff grid
TopographySloped
ListedMar 22, 2026
Coordinates33.8784, -88.5768
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Monroe County, Mississippi. Deep South timber and deer-lease tracts, consistently the cheapest in the region.

View Monroe market data →

Step 1 · Is this a deal?

Due diligence

3 items to verify before you offer.

Risk index
18
Low risk
Wetlands0.7% of tract

Little to no mapped wetland coverage.

Average slope19.1%

Steep ground — expect meaningful site work to build.

Flood zoneX

Outside the mapped floodplain.

Legal accessDeeded frontage

3,237 ft of deeded road frontage.

Power3,064 ft away

Service extension needed; get a utility quote.

Buildable area197.13 of 248.15 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$353,870
$277,447$430,292 · $1,426/ac on 248 ac
Asking vs estimate
-15.1%
Priced below the comp set

Weighted from 6 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $300,500
Maximum allowable offer
$202,211
$815/ac · +30.0% target margin

You need $98,289 off asking to hit this margin.

All-in cost$219,399
Net resale$325,560
Projected profit$106,161
ROI+48.4%
Annualized+69.3%
Break-even resale$961/ac
Profit if resale lands off target
-20%
$41,049
-10%
$73,605
0%
$106,161
+10%
$138,717
+20%
$171,273
Comparable sales6 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
MS-608139
Paved · Off grid
254.5Jul 27, 2026$511,9002,0111,7206.4 mi
91
MS-828771
Landlocked · Power at road
402.3Jul 27, 2026$390,0009691,3997.9 mi
76
MS-156479
Gravel · Off grid
76.5Jun 30, 2026$106,6001,3931,0301.0 mi
76
MS-786810
Gravel · Power at road
97.2Mar 30, 2026$205,4002,1141,4217.6 mi
70
MS-727225
Paved · Power at road
131.3Nov 6, 2024$379,8002,8941,8815.5 mi
64
MS-839534
Gravel · Full utilities
699.2Dec 21, 2024$727,7001,0411,0565.4 mi
63
Show adjustment detail for the top comp
  • Tract size (254.53 ac → 248.15 ac)+0.7%
  • Access (Paved → Gravel)-15.3%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.