← New search
Pend Oreille County, WA · Sold

WA-788856

2858 County Road 224

$1,279,300
$2,990/ac · 428 ac
Acreage428 ac
Price per acre$2,990/ac
ZoningUnzoned
Road accessGravel
UtilitiesOff grid
TopographyWooded
ListedJan 7, 2025
Coordinates48.6287, -117.2109
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Pend Oreille County, Washington. Eastern Washington irrigated ground and Cascade foothill lots.

View Pend Oreille market data →

Step 1 · Is this a deal?

Due diligence

1 item to verify before you offer.

Risk index
11
Low risk
Wetlands4.8% of tract

Little to no mapped wetland coverage.

Average slope2.6%

Gentle grade, straightforward to develop.

Flood zoneX

Outside the mapped floodplain.

Legal accessDeeded frontage

2,789 ft of deeded road frontage.

Power7,796 ft away

A long utility run — price in solar/off-grid instead.

Buildable area386.97 of 427.87 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$1,811,118
$1,304,005$2,318,231 · $4,233/ac on 428 ac
Asking vs estimate
-29.4%
Priced below the comp set

Weighted from 8 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $1,279,300
Maximum allowable offer
$1,034,925
$2,419/ac · +30.0% target margin

You need $244,375 off asking to hit this margin.

All-in cost$1,122,894
Net resale$1,666,229
Projected profit$543,335
ROI+48.4%
Annualized+69.2%
Break-even resale$2,853/ac
Profit if resale lands off target
-20%
$210,089
-10%
$376,712
0%
$543,335
+10%
$709,958
+20%
$876,581
Comparable sales8 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
WA-917600
Landlocked · Full utilities
172.3Jul 27, 2026$645,5003,7472,9633.9 mi
77
WA-318527
Gravel · Power at road
337.1Oct 22, 2024$2,106,6006,2495,3262.6 mi
75
WA-659564
Landlocked · Full utilities
714.6Jul 27, 2026$1,899,1002,6583,1888.8 mi
75
WA-967462
Dirt · Off grid
155.9Mar 28, 2026$696,8004,4713,9591.4 mi
72
WA-899854
Gravel · Power at road
881.6Mar 23, 2025$2,397,3002,7193,0505.7 mi
72
WA-848382
Gravel · Off grid
303.5Aug 28, 2024$1,124,1003,7043,6236.3 mi
72
WA-228487
Dirt · Off grid
327.5Dec 29, 2023$1,624,6004,9615,9187.9 mi
67
WA-207565
Dirt · Power at road
167.9Aug 25, 2024$1,322,6007,8756,4457.3 mi
58
Show adjustment detail for the top comp
  • Tract size (172.25 ac → 427.87 ac)-23.0%
  • Access (Landlocked → Gravel)+47.1%
  • Utilities (Full utilities → Off grid)-30.3%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.