← New search
Pend Oreille County, WA · Sold

WA-228487

7273 County Road 125

$1,676,600
$5,119/ac · 328 ac
Acreage328 ac
Price per acre$5,119/ac
ZoningMixed Use
Road accessDirt
UtilitiesOff grid
TopographyRolling
ListedSep 13, 2023
Coordinates48.5654, -117.3536
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Pend Oreille County, Washington. Eastern Washington irrigated ground and Cascade foothill lots.

View Pend Oreille market data →

Step 1 · Is this a deal?

Due diligence

3 items to verify before you offer.

Risk index
20
Low risk
Wetlands11.6% of tract

Little to no mapped wetland coverage.

Average slope4.7%

Gentle grade, straightforward to develop.

Flood zoneShaded X

Moderate flood hazard on part of the tract.

Legal accessDeeded frontage

4,405 ft of deeded road frontage.

Power8,776 ft away

A long utility run — price in solar/off-grid instead.

Buildable area275.03 of 327.50 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$1,215,758
$893,334$1,538,182 · $3,712/ac on 328 ac
Asking vs estimate
+37.9%
Priced above the comp set

Weighted from 10 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $1,676,600
Maximum allowable offer
$694,719
$2,121/ac · +30.0% target margin

You need $981,881 off asking to hit this margin.

All-in cost$753,770
Net resale$1,118,497
Projected profit$364,727
ROI+48.4%
Annualized+69.2%
Break-even resale$2,502/ac
Profit if resale lands off target
-20%
$141,028
-10%
$252,878
0%
$364,727
+10%
$476,577
+20%
$588,427
Comparable sales10 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
WA-967462
Dirt · Off grid
155.9Mar 28, 2026$696,8004,4713,6857.5 mi
78
WA-848382
Gravel · Off grid
303.5Aug 28, 2024$1,124,1003,7043,3722.1 mi
77
WA-788856
Gravel · Off grid
427.9Nov 19, 2025$1,343,3003,1393,0137.9 mi
75
WA-917600
Landlocked · Full utilities
172.3Jul 27, 2026$645,5003,7472,7585.8 mi
75
WA-659564
Landlocked · Full utilities
714.6Jul 27, 2026$1,899,1002,6582,9683.4 mi
75
WA-318527
Gravel · Power at road
337.1Oct 22, 2024$2,106,6006,2494,9585.7 mi
74
WA-207565
Dirt · Power at road
167.9Aug 25, 2024$1,322,6007,8756,0006.5 mi
65
WA-899854
Gravel · Power at road
881.6Mar 23, 2025$2,397,3002,7192,8403.9 mi
62
WA-586771
Dirt · Power at road
94.5Nov 2, 2025$533,0005,6413,53413.2 mi
61
WA-597115
Gravel · Power at road
121.2Sep 22, 2024$862,2007,1124,2638.2 mi
57
Show adjustment detail for the top comp
  • Tract size (155.86 ac → 327.5 ac)-18.9%
  • Market time (5 mo)+1.6%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.