← New search
Pend Oreille County, WA · Sold

WA-597115

5597 County Road 122

$940,200
$7,756/ac · 121 ac
Acreage121 ac
Price per acre$7,756/ac
ZoningResidential
Road accessGravel
UtilitiesPower at road
TopographyFlat
ListedSep 14, 2023
Coordinates48.6035, -117.1847
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Pend Oreille County, Washington. Eastern Washington irrigated ground and Cascade foothill lots.

View Pend Oreille market data →

Step 1 · Is this a deal?

Due diligence

4 items to verify before you offer.

Risk index
37
Moderate risk
Wetlands28.7% of tract

Partial wetlands. Verify the delineated build envelope.

Average slope2.8%

Gentle grade, straightforward to develop.

Flood zoneA

Inside the 100-year floodplain — insurance and elevation apply.

Legal accessRecorded easement

Access by easement; pull and read the recorded document.

Power62 ft away

Power at or near the road.

Buildable area82.11 of 121.22 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$828,419
$596,462$1,060,376 · $6,834/ac on 121 ac
Asking vs estimate
+13.5%
Priced above the comp set

Weighted from 10 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $940,200
Maximum allowable offer
$473,382
$3,905/ac · +30.0% target margin

You need $466,818 off asking to hit this margin.

All-in cost$513,619
Net resale$762,145
Projected profit$248,526
ROI+48.4%
Annualized+69.2%
Break-even resale$4,606/ac
Profit if resale lands off target
-20%
$96,097
-10%
$172,311
0%
$248,526
+10%
$324,740
+20%
$400,955
Comparable sales10 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
WA-967462
Dirt · Off grid
155.9Mar 28, 2026$696,8004,4716,6390.9 mi
81
WA-396753
Dirt · Off grid
93.3Jul 27, 2026$336,2003,6054,6297.9 mi
79
WA-917600
Landlocked · Full utilities
172.3Jul 27, 2026$645,5003,7474,9695.6 mi
79
WA-486261
Gravel · Off grid
65.3Apr 1, 2026$354,1005,4225,5892.9 mi
77
WA-335905
Landlocked · Off grid
50.5Feb 16, 2026$349,1006,9199,9853.3 mi
74
WA-207565
Dirt · Power at road
167.9Aug 25, 2024$1,322,6007,87510,8095.9 mi
74
WA-586771
Dirt · Power at road
94.5Nov 2, 2025$533,0005,6416,36710.8 mi
74
WA-315696
Paved · Full utilities
43.4Jul 27, 2026$334,6007,7174,2631.4 mi
73
WA-966190
Dirt · Off grid
62.0Dec 9, 2024$464,7007,4929,3621.2 mi
71
WA-848382
Gravel · Off grid
303.5Aug 28, 2024$1,124,1003,7046,0766.3 mi
67
Show adjustment detail for the top comp
  • Tract size (155.86 ac → 121.22 ac)+6.8%
  • Access (Dirt → Gravel)+16.3%
  • Utilities (Off grid → Power at road)+17.6%
  • Market time (5 mo)+1.6%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.