← New search
Pend Oreille County, WA · Sold

WA-586771

8018 County Road 120

$533,500
$5,647/ac · 94.48 ac
Acreage94.48 ac
Price per acre$5,647/ac
ZoningRecreational
Road accessDirt
UtilitiesPower at road
TopographyRolling
ListedJul 2, 2025
Coordinates48.4534, -117.1194
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Pend Oreille County, Washington. Eastern Washington irrigated ground and Cascade foothill lots.

View Pend Oreille market data →

Step 1 · Is this a deal?

Due diligence

4 items to verify before you offer.

Risk index
19
Low risk
Wetlands12.7% of tract

Partial wetlands. Verify the delineated build envelope.

Average slope10.3%

Rolling to steep in places; pad prep likely.

Flood zoneShaded X

Moderate flood hazard on part of the tract.

Legal accessDeeded frontage

2,525 ft of deeded road frontage.

Power7 ft away

Power at or near the road.

Buildable area78.36 of 94.48 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$612,323
$440,873$783,774 · $6,481/ac on 94.48 ac
Asking vs estimate
-12.9%
Priced below the comp set

Weighted from 10 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $533,500
Maximum allowable offer
$349,899
$3,703/ac · +30.0% target margin

You need $183,601 off asking to hit this margin.

All-in cost$379,640
Net resale$563,337
Projected profit$183,697
ROI+48.4%
Annualized+69.2%
Break-even resale$4,368/ac
Profit if resale lands off target
-20%
$71,030
-10%
$127,363
0%
$183,697
+10%
$240,031
+20%
$296,365
Comparable sales10 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
WA-396753
Dirt · Off grid
93.3Jul 27, 2026$336,2003,6054,23713.3 mi
88
WA-967462
Dirt · Off grid
155.9Mar 28, 2026$696,8004,4716,07611.4 mi
73
WA-486261
Gravel · Off grid
65.3Apr 1, 2026$354,1005,4225,11611.5 mi
72
WA-315696
Paved · Full utilities
43.4Jul 27, 2026$334,6007,7173,9019.3 mi
71
WA-917600
Landlocked · Full utilities
172.3Jul 27, 2026$645,5003,7474,54715.1 mi
70
WA-207565
Dirt · Power at road
167.9Aug 25, 2024$1,322,6007,8759,8936.8 mi
68
WA-597115
Gravel · Power at road
121.2Sep 22, 2024$862,2007,1127,02810.8 mi
68
WA-335905
Landlocked · Off grid
50.5Feb 16, 2026$349,1006,9199,13914.0 mi
66
WA-966190
Dirt · Off grid
62.0Dec 9, 2024$464,7007,4928,56812.0 mi
66
WA-956046
Gravel · Power at road
55.9Jun 22, 2024$497,9008,9117,4199.4 mi
64
Show adjustment detail for the top comp
  • Utilities (Off grid → Power at road)+17.6%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.