← New search
Pender County, NC · Sold

NC-389317

8978 County Road 77

$785,600
$2,045/ac · 384 ac
Acreage384 ac
Price per acre$2,045/ac
ZoningMixed Use
Road accessDirt
UtilitiesOff grid
TopographyRolling
ListedSep 9, 2025
Coordinates34.5167, -77.8004
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Pender County, North Carolina. Piedmont builder demand plus mountain view lots in the west.

View Pender market data →

Step 1 · Is this a deal?

Due diligence

5 items to verify before you offer.

Risk index
25
Low risk
Wetlands17.3% of tract

Partial wetlands. Verify the delineated build envelope.

Average slope10.9%

Rolling to steep in places; pad prep likely.

Flood zoneShaded X

Moderate flood hazard on part of the tract.

Legal accessDeeded frontage

1,745 ft of deeded road frontage.

Power2,294 ft away

Service extension needed; get a utility quote.

Buildable area301.78 of 384.11 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$868,481
$765,420$971,542 · $2,261/ac on 384 ac
Asking vs estimate
-9.5%
Priced below the comp set

Weighted from 6 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $785,600
Maximum allowable offer
$496,275
$1,292/ac · +30.0% target margin

You need $289,325 off asking to hit this margin.

All-in cost$538,458
Net resale$799,002
Projected profit$260,544
ROI+48.4%
Annualized+69.2%
Break-even resale$1,524/ac
Profit if resale lands off target
-20%
$100,743
-10%
$180,644
0%
$260,544
+10%
$340,444
+20%
$420,344
Comparable sales6 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
NC-219652
Paved · Full utilities
489.6Jul 27, 2026$1,785,7003,6471,9962.4 mi
88
NC-459600
Dirt · Full utilities
471.5Jul 25, 2026$1,457,9003,0922,2967.2 mi
83
NC-339396
Landlocked · Power at road
406.7Apr 19, 2025$703,2001,7291,9968.5 mi
74
NC-119503
Gravel · Full utilities
439.5Mar 7, 2025$1,635,0003,7202,4618.1 mi
72
NC-328883
Gravel · Power at road
280.5Apr 24, 2024$830,2002,9602,1658.6 mi
69
NC-537869
Landlocked · Off grid
134.6May 26, 2024$365,1002,7132,7923.3 mi
61
Show adjustment detail for the top comp
  • Tract size (489.62 ac → 384.11 ac)+7.5%
  • Access (Paved → Dirt)-27.1%
  • Utilities (Full utilities → Off grid)-30.3%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.