← New search
Rutherford County, TN · Sold

TN-702648

1054 County Road 30

$18,100
$5,324/ac · 3.40 ac
Acreage3.40 ac
Price per acre$5,324/ac
ZoningRecreational
Road accessDirt
UtilitiesOff grid
TopographySloped
ListedJan 20, 2025
Coordinates35.8139, -86.5204
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Rutherford County, Tennessee. Cumberland Plateau and Middle Tennessee tracts; retirees and cabin builders.

View Rutherford market data →

Step 1 · Is this a deal?

Due diligence

4 items to verify before you offer.

Risk index
30
Moderate risk
Wetlands6.9% of tract

Little to no mapped wetland coverage.

Average slope14.2%

Rolling to steep in places; pad prep likely.

Flood zoneX

Outside the mapped floodplain.

Legal accessRecorded easement

Access by easement; pull and read the recorded document.

Power7,124 ft away

A long utility run — price in solar/off-grid instead.

Buildable area2.53 of 3.40 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$20,720
$16,284$25,156 · $6,094/ac on 3.40 ac
Asking vs estimate
-12.6%
Priced below the comp set

Weighted from 6 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $18,100
Maximum allowable offer
$11,840
$3,482/ac · +30.0% target margin

You need $6,260 off asking to hit this margin.

All-in cost$12,846
Net resale$19,063
Projected profit$6,216
ROI+48.4%
Annualized+69.3%
Break-even resale$4,107/ac
Profit if resale lands off target
-20%
$2,404
-10%
$4,310
0%
$6,216
+10%
$8,123
+20%
$10,029
Comparable sales6 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
TN-482682
Gravel · Off grid
3.5Dec 27, 2023$23,8006,8246,5243.5 mi
75
TN-171394
Dirt · Full utilities
1.4Jul 27, 2026$11,2008,2015,6126.6 mi
74
TN-172007
Dirt · Off grid
2.1Dec 1, 2023$10,5004,9025,3938.9 mi
71
TN-783564
Dirt · Full utilities
6.6Feb 11, 2025$46,4007,0175,3538.7 mi
65
TN-233933
Gravel · Power at road
8.6Sep 28, 2024$51,8005,9964,95513.4 mi
55
TN-670931
Gravel · Power at road
1.0Jan 16, 2025$11,70011,9889,12211.6 mi
54
Show adjustment detail for the top comp
  • Access (Gravel → Dirt)-14.0%
  • Market time (32 mo)+11.1%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.