← New search
Rutherford County, TN · Sold

TN-233933

3227 County Road 222

$48,100
$5,567/ac · 8.64 ac
Acreage8.64 ac
Price per acre$5,567/ac
ZoningMixed Use
Road accessGravel
UtilitiesPower at road
TopographyMixed
ListedDec 29, 2023
Coordinates35.9301, -86.3282
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Rutherford County, Tennessee. Cumberland Plateau and Middle Tennessee tracts; retirees and cabin builders.

View Rutherford market data →

Step 1 · Is this a deal?

Due diligence

3 items to verify before you offer.

Risk index
21
Low risk
Wetlands16.3% of tract

Partial wetlands. Verify the delineated build envelope.

Average slope9.5%

Gentle grade, straightforward to develop.

Flood zoneShaded X

Moderate flood hazard on part of the tract.

Legal accessDeeded frontage

650 ft of deeded road frontage.

Power90 ft away

Power at or near the road.

Buildable area6.87 of 8.64 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$63,952
$50,408$77,496 · $7,402/ac on 8.64 ac
Asking vs estimate
-24.8%
Priced below the comp set

Weighted from 9 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $48,100
Maximum allowable offer
$36,544
$4,230/ac · +30.0% target margin

You need $11,556 off asking to hit this margin.

All-in cost$39,650
Net resale$58,836
Projected profit$19,186
ROI+48.4%
Annualized+69.3%
Break-even resale$4,988/ac
Profit if resale lands off target
-20%
$7,419
-10%
$13,302
0%
$19,186
+10%
$25,069
+20%
$30,953
Comparable sales9 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
TN-783564
Dirt · Full utilities
6.6Feb 11, 2025$46,4007,0176,9906.0 mi
75
TN-904853
Landlocked · Off grid
16.8May 28, 2026$66,2003,9377,30910.7 mi
74
TN-315558
Dirt · Full utilities
28.0Jul 27, 2026$215,7007,6958,3721.0 mi
72
TN-114655
Dirt · Full utilities
14.6Mar 20, 2026$80,5005,5275,6089.0 mi
71
TN-204991
Dirt · Off grid
18.6Feb 27, 2026$77,9004,1886,2853.8 mi
71
TN-665246
Dirt · Power at road
22.4Mar 2, 2025$182,8008,17411,1168.0 mi
62
TN-702648
Dirt · Off grid
3.4Jul 26, 2025$16,8004,9466,74413.4 mi
59
TN-482682
Gravel · Off grid
3.5Dec 27, 2023$23,8006,8248,51811.7 mi
57
TN-985563
Dirt · Off grid
28.1Jul 22, 2024$98,6003,5055,9399.1 mi
54
Show adjustment detail for the top comp
  • Tract size (6.61 ac → 8.64 ac)-1.7%
  • Access (Dirt → Gravel)+16.3%
  • Utilities (Full utilities → Power at road)-18.0%
  • Market time (18 mo)+6.3%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.