← New search
Rutherford County, TN · Sold

TN-783564

5801 County Road 223

$50,800
$7,685/ac · 6.61 ac
Acreage6.61 ac
Price per acre$7,685/ac
ZoningMixed Use
Road accessDirt
UtilitiesFull utilities
TopographyFlat
ListedNov 4, 2024
Coordinates35.8504, -86.3719
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Rutherford County, Tennessee. Cumberland Plateau and Middle Tennessee tracts; retirees and cabin builders.

View Rutherford market data →

Step 1 · Is this a deal?

Due diligence

3 items to verify before you offer.

Risk index
42
Moderate risk
Wetlands41.8% of tract

Heavy wetland coverage — assume a delineation and permitting delay.

Average slope2.6%

Gentle grade, straightforward to develop.

Flood zoneAE

Inside the 100-year floodplain — insurance and elevation apply.

Legal accessDeeded frontage

304 ft of deeded road frontage.

PowerOn site

Power at or near the road.

Buildable area3.65 of 6.61 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$51,611
$40,320$62,903 · $7,808/ac on 6.61 ac
Asking vs estimate
-1.6%
In line with the comp set

Weighted from 8 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $50,800
Maximum allowable offer
$29,492
$4,462/ac · +30.0% target margin

You need $21,308 off asking to hit this margin.

All-in cost$31,999
Net resale$47,482
Projected profit$15,484
ROI+48.4%
Annualized+69.3%
Break-even resale$5,262/ac
Profit if resale lands off target
-20%
$5,987
-10%
$10,735
0%
$15,484
+10%
$20,232
+20%
$24,980
Comparable sales8 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
TN-114655
Dirt · Full utilities
14.6Mar 20, 2026$80,5005,5275,9876.6 mi
74
TN-233933
Gravel · Power at road
8.6Sep 28, 2024$51,8005,9966,9066.0 mi
73
TN-904853
Landlocked · Off grid
16.8May 28, 2026$66,2003,9377,8029.4 mi
72
TN-204991
Dirt · Off grid
18.6Feb 27, 2026$77,9004,1886,7093.0 mi
71
TN-702648
Dirt · Off grid
3.4Jul 26, 2025$16,8004,9467,1998.7 mi
67
TN-665246
Dirt · Power at road
22.4Mar 2, 2025$182,8008,17411,8662.0 mi
64
TN-482682
Gravel · Off grid
3.5Dec 27, 2023$23,8006,8249,0938.4 mi
59
TN-172007
Dirt · Off grid
2.1Dec 1, 2023$10,5004,9027,5164.8 mi
59
Show adjustment detail for the top comp
  • Tract size (14.57 ac → 6.61 ac)+6.5%
  • Market time (5 mo)+1.7%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.