← New search
Shenandoah County, VA · Sold

VA-771221

5514 County Road 10

$14,500
$13,303/ac · 1.09 ac
Acreage1.09 ac
Price per acre$13,303/ac
ZoningResidential
Road accessDirt
UtilitiesPower at road
TopographyWooded
ListedDec 16, 2023
Coordinates38.9317, -78.5526
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Shenandoah County, Virginia. Shenandoah and Southside tracts with easement upside.

View Shenandoah market data →

Step 1 · Is this a deal?

Due diligence

4 items to verify before you offer.

Risk index
23
Low risk
Wetlands15.8% of tract

Partial wetlands. Verify the delineated build envelope.

Average slope2.7%

Gentle grade, straightforward to develop.

Flood zoneShaded X

Moderate flood hazard on part of the tract.

Legal accessRecorded easement

Access by easement; pull and read the recorded document.

Power44 ft away

Power at or near the road.

Buildable area0.87 of 1.09 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$8,855
$7,219$10,492 · $8,124/ac on 1.09 ac
Asking vs estimate
+63.7%
Priced above the comp set

Weighted from 8 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $14,500
Maximum allowable offer
$5,060
$4,642/ac · +30.0% target margin

You need $9,440 off asking to hit this margin.

All-in cost$5,490
Net resale$8,147
Projected profit$2,657
ROI+48.4%
Annualized+69.3%
Break-even resale$5,475/ac
Profit if resale lands off target
-20%
$1,027
-10%
$1,842
0%
$2,657
+10%
$3,472
+20%
$4,286
Comparable sales8 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
VA-130824
Dirt · Power at road
0.8Jul 27, 2026$6,7008,1288,12310.4 mi
82
VA-411733
Dirt · Off grid
1.6Mar 27, 2026$8,3005,2496,3076.6 mi
78
VA-940834
Gravel · Off grid
0.8Sep 12, 2025$4,7005,6955,9698.1 mi
72
VA-960978
Dirt · Off grid
0.9Apr 10, 2024$7,0007,7409,9866.9 mi
72
VA-830417
Landlocked · Off grid
0.6Oct 8, 2025$4,0006,56410,0662.4 mi
71
VA-392598
Landlocked · Power at road
3.0Aug 9, 2025$17,7005,9808,0352.5 mi
67
VA-392444
Landlocked · Power at road
2.6Jan 7, 2025$14,1005,3387,3203.4 mi
65
VA-302807
Gravel · Full utilities
3.4Jan 31, 2024$41,20011,9919,5753.9 mi
57
Show adjustment detail for the top comp

    Step 3 · Market it

    Turn this underwriting into a listing

    Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.