← New search
Sumner County, KS · Sold

KS-418874

5781 County Road 164

$404,400
$653/ac · 619 ac
Acreage619 ac
Price per acre$653/ac
ZoningAgricultural
Road accessGravel
UtilitiesOff grid
TopographyFlat
ListedApr 20, 2025
Coordinates37.2068, -97.3833
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Sumner County, Kansas. Flint Hills grazing and dryland wheat ground; large tracts, thin margins.

View Sumner market data →

Step 1 · Is this a deal?

Due diligence

4 items to verify before you offer.

Risk index
19
Low risk
Wetlands17.3% of tract

Partial wetlands. Verify the delineated build envelope.

Average slope0.9%

Gentle grade, straightforward to develop.

Flood zoneShaded X

Moderate flood hazard on part of the tract.

Legal accessDeeded frontage

3,337 ft of deeded road frontage.

Power2,952 ft away

Service extension needed; get a utility quote.

Buildable area486.52 of 619.26 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$501,642
$422,684$580,601 · $810/ac on 619 ac
Asking vs estimate
-19.4%
Priced below the comp set

Weighted from 8 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $404,400
Maximum allowable offer
$286,653
$463/ac · +30.0% target margin

You need $117,747 off asking to hit this margin.

All-in cost$311,019
Net resale$461,511
Projected profit$150,493
ROI+48.4%
Annualized+69.2%
Break-even resale$546/ac
Profit if resale lands off target
-20%
$58,190
-10%
$104,341
0%
$150,493
+10%
$196,644
+20%
$242,795
Comparable sales8 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
KS-498964
Dirt · Off grid
661.0Jun 5, 2026$499,0007559039.3 mi
83
KS-548689
Dirt · Full utilities
541.6Jun 20, 2026$517,50095674812.5 mi
78
KS-298876
Gravel · Full utilities
620.2Apr 22, 2025$741,1001,1958797.8 mi
78
KS-169454
Dirt · Power at road
942.6Dec 17, 2024$579,6006157404.7 mi
72
KS-118111
Gravel · Power at road
356.3Jun 24, 2025$363,8001,0217703.2 mi
72
KS-749900
Gravel · Off grid
1302.2Jul 30, 2025$540,7004155465.2 mi
71
KS-729379
Dirt · Power at road
892.8Sep 18, 2025$732,20082094210.4 mi
69
KS-607498
Landlocked · Power at road
228.5Apr 28, 2024$216,0009459656.7 mi
61
Show adjustment detail for the top comp
  • Tract size (660.98 ac → 619.26 ac)+2.0%
  • Access (Dirt → Gravel)+16.3%
  • Market time (2 mo)+0.8%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.