← New search
Sussex County, NJ · Sold

NJ-387385

6232 County Road 54

$1,541,800
$36,605/ac · 42.12 ac
Acreage42.12 ac
Price per acre$36,605/ac
ZoningResidential
Road accessPaved
UtilitiesFull utilities
TopographyRolling
ListedJun 28, 2025
Coordinates41.0934, -74.7464
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Sussex County, New Jersey. Pinelands restrictions keep supply extremely tight.

View Sussex market data →

Step 1 · Is this a deal?

Due diligence

1 item to verify before you offer.

Risk index
15
Low risk
Wetlands5.8% of tract

Little to no mapped wetland coverage.

Average slope6.0%

Gentle grade, straightforward to develop.

Flood zoneX

Outside the mapped floodplain.

Legal accessRecorded easement

Access by easement; pull and read the recorded document.

PowerOn site

Power at or near the road.

Buildable area37.69 of 42.12 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$1,454,831
$1,093,865$1,815,797 · $34,540/ac on 42.12 ac
Asking vs estimate
+6.0%
Priced above the comp set

Weighted from 10 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $1,541,800
Maximum allowable offer
$831,332
$19,737/ac · +30.0% target margin

You need $710,468 off asking to hit this margin.

All-in cost$901,995
Net resale$1,338,445
Projected profit$436,449
ROI+48.4%
Annualized+69.2%
Break-even resale$23,277/ac
Profit if resale lands off target
-20%
$168,760
-10%
$302,605
0%
$436,449
+10%
$570,294
+20%
$704,138
Comparable sales10 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
NJ-937466
Gravel · Power at road
44.7Apr 25, 2026$1,385,30031,01845,7347.3 mi
86
NJ-907339
Landlocked · Power at road
40.7Feb 5, 2026$726,90017,84338,3685.8 mi
81
NJ-188236
Gravel · Full utilities
78.0Jun 28, 2026$1,999,60025,62934,6062.7 mi
78
NJ-427074
Gravel · Power at road
33.6Jan 15, 2026$931,20027,69839,2414.2 mi
77
NJ-748820
Gravel · Full utilities
119.1Jul 4, 2026$2,813,80023,62535,3422.1 mi
74
NJ-815909
Dirt · Power at road
14.5Jul 27, 2026$245,10016,94924,3573.9 mi
71
NJ-967939
Gravel · Power at road
62.9May 12, 2025$755,30012,00619,7366.0 mi
69
NJ-185994
Paved · Off grid
15.4Feb 24, 2026$566,40036,82846,47911.1 mi
66
NJ-678255
Dirt · Full utilities
79.1Feb 26, 2025$1,585,90020,04933,34010.6 mi
64
NJ-408794
Paved · Power at road
116.9Feb 19, 2024$1,605,40013,73623,2416.7 mi
59
Show adjustment detail for the top comp
  • Tract size (44.66 ac → 42.12 ac)+1.1%
  • Access (Gravel → Paved)+18.0%
  • Utilities (Power at road → Full utilities)+22.0%
  • Market time (4 mo)+1.3%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.