← New search
Tioga County, PA · Sold

PA-149186

2103 County Road 287

$1,339,200
$3,450/ac · 388 ac
Acreage388 ac
Price per acre$3,450/ac
ZoningResidential
Road accessGravel
UtilitiesFull utilities
TopographyFlat
ListedApr 24, 2025
Coordinates41.7138, -77.3439
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Tioga County, Pennsylvania. Ridge-and-valley hunting camps and Amish-country farmland.

View Tioga market data →

Step 1 · Is this a deal?

Due diligence

3 items to verify before you offer.

Risk index
44
Moderate risk
Wetlands47.9% of tract

Heavy wetland coverage — assume a delineation and permitting delay.

Average slope3.5%

Gentle grade, straightforward to develop.

Flood zoneAE

Inside the 100-year floodplain — insurance and elevation apply.

Legal accessDeeded frontage

1,961 ft of deeded road frontage.

PowerOn site

Power at or near the road.

Buildable area192.11 of 388.15 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$1,419,127
$1,126,052$1,712,202 · $3,656/ac on 388 ac
Asking vs estimate
-5.6%
Priced below the comp set

Weighted from 10 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $1,339,200
Maximum allowable offer
$810,930
$2,089/ac · +30.0% target margin

You need $528,270 off asking to hit this margin.

All-in cost$879,859
Net resale$1,305,597
Projected profit$425,738
ROI+48.4%
Annualized+69.2%
Break-even resale$2,464/ac
Profit if resale lands off target
-20%
$164,618
-10%
$295,178
0%
$425,738
+10%
$556,298
+20%
$686,857
Comparable sales10 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
PA-329367
Gravel · Power at road
442.5Jul 27, 2026$1,494,9003,3784,2951.8 mi
93
PA-459434
Landlocked · Off grid
464.5Jul 27, 2026$590,8001,2722,8393.9 mi
83
PA-138600
Gravel · Off grid
253.9May 31, 2026$841,1003,3134,2385.3 mi
79
PA-598745
Dirt · Power at road
282.0Nov 13, 2025$469,0001,6632,2162.0 mi
76
PA-207962
Landlocked · Off grid
159.9Jul 27, 2026$296,8001,8563,0501.3 mi
75
PA-579862
Dirt · Full utilities
633.4Jun 7, 2026$1,759,8002,7783,77511.4 mi
74
PA-549155
Dirt · Full utilities
379.5Nov 6, 2024$1,231,7003,2454,0288.9 mi
74
PA-468477
Dirt · Full utilities
232.2Aug 11, 2025$867,8003,7363,9019.1 mi
73
PA-178890
Gravel · Off grid
313.2Mar 24, 2025$725,6002,3173,3049.3 mi
73
PA-209697
Paved · Off grid
562.0Sep 3, 2025$1,945,1003,4614,89312.4 mi
72
Show adjustment detail for the top comp
  • Tract size (442.54 ac → 388.15 ac)+4.0%
  • Utilities (Power at road → Full utilities)+22.0%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.