← New search
Warren County, NY · Sold

NY-892199

7935 County Road 77

$18,400
$6,790/ac · 2.71 ac
Acreage2.71 ac
Price per acre$6,790/ac
ZoningAgricultural
Road accessGravel
UtilitiesOff grid
TopographyRolling
ListedJul 23, 2024
Coordinates43.5975, -73.7623
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Warren County, New York. Upstate and Southern Tier acreage well below downstate expectations.

View Warren market data →

Step 1 · Is this a deal?

Due diligence

1 item to verify before you offer.

Risk index
13
Low risk
Wetlands5.7% of tract

Little to no mapped wetland coverage.

Average slope7.8%

Gentle grade, straightforward to develop.

Flood zoneX

Outside the mapped floodplain.

Legal accessDeeded frontage

393 ft of deeded road frontage.

Power5,374 ft away

A long utility run — price in solar/off-grid instead.

Buildable area2.43 of 2.71 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$23,561
$18,411$28,711 · $8,694/ac on 2.71 ac
Asking vs estimate
-21.9%
Priced below the comp set

Weighted from 6 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $18,400
Maximum allowable offer
$13,463
$4,968/ac · +30.0% target margin

You need $4,937 off asking to hit this margin.

All-in cost$14,607
Net resale$21,676
Projected profit$7,069
ROI+48.4%
Annualized+69.3%
Break-even resale$5,859/ac
Profit if resale lands off target
-20%
$2,734
-10%
$4,901
0%
$7,069
+10%
$9,236
+20%
$11,404
Comparable sales6 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
NY-542548
Paved · Full utilities
3.5Jul 27, 2026$34,2009,8385,8655.2 mi
86
NY-753222
Gravel · Off grid
5.7Mar 27, 2026$52,2009,1929,6056.4 mi
75
NY-671365
Dirt · Power at road
1.5Jul 27, 2026$17,80012,03111,7728.3 mi
74
NY-843883
Dirt · Off grid
9.2Apr 30, 2026$66,7007,2779,0747.6 mi
71
NY-523396
Gravel · Full utilities
6.4Sep 28, 2025$63,8009,9137,4144.6 mi
69
NY-481102
Dirt · Off grid
1.2May 3, 2024$8,6007,0318,8297.5 mi
61
Show adjustment detail for the top comp
  • Tract size (3.48 ac → 2.71 ac)+0.7%
  • Access (Paved → Gravel)-15.3%
  • Utilities (Full utilities → Off grid)-30.3%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.