← New search
Wasatch County, UT · Sold

UT-818852

2158 County Road 77

$1,696,300
$2,783/ac · 609 ac
Acreage609 ac
Price per acre$2,783/ac
ZoningRecreational
Road accessPaved
UtilitiesOff grid
TopographyRolling
ListedNov 26, 2025
Coordinates40.3048, -111.0963
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Wasatch County, Utah. Off-grid ranchette subdivisions and Wasatch-adjacent acreage.

View Wasatch market data →

Step 1 · Is this a deal?

Due diligence

1 item to verify before you offer.

Risk index
16
Low risk
Wetlands9.6% of tract

Little to no mapped wetland coverage.

Average slope4.8%

Gentle grade, straightforward to develop.

Flood zoneX

Outside the mapped floodplain.

Legal accessDeeded frontage

3,380 ft of deeded road frontage.

Power9,182 ft away

A long utility run — price in solar/off-grid instead.

Buildable area523.41 of 609.47 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$1,561,294
$1,256,430$1,866,157 · $2,562/ac on 609 ac
Asking vs estimate
+8.6%
Priced above the comp set

Weighted from 7 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $1,696,300
Maximum allowable offer
$892,168
$1,464/ac · +30.0% target margin

You need $804,132 off asking to hit this margin.

All-in cost$968,002
Net resale$1,436,390
Projected profit$468,388
ROI+48.4%
Annualized+69.2%
Break-even resale$1,726/ac
Profit if resale lands off target
-20%
$181,110
-10%
$324,749
0%
$468,388
+10%
$612,027
+20%
$755,666
Comparable sales7 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
UT-848746
Landlocked · Power at road
564.4Nov 12, 2025$1,040,5001,8432,7412.3 mi
85
UT-488900
Gravel · Power at road
631.0Nov 19, 2025$1,119,8001,7751,8551.2 mi
83
UT-559281
Gravel · Power at road
831.6Jul 27, 2026$2,056,2002,4732,7344.3 mi
81
UT-358037
Dirt · Power at road
337.7May 14, 2024$1,120,0003,3173,5479.4 mi
65
UT-167698
Landlocked · Full utilities
264.2Jul 22, 2024$695,2002,6322,6971.9 mi
63
UT-749879
Paved · Power at road
1282.5Sep 17, 2024$2,506,5001,9542,2597.7 mi
63
UT-919604
Gravel · Off grid
1050.8Apr 1, 2024$1,490,0001,4182,1769.5 mi
63
Show adjustment detail for the top comp
  • Tract size (564.42 ac → 609.47 ac)-2.3%
  • Access (Landlocked → Paved)+73.5%
  • Utilities (Power at road → Off grid)-15.0%
  • Market time (9 mo)+3.2%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.