← New search
Washakie County, WY · Sold

WY-969302

6187 County Road 116

$1,211,600
$957/ac · 1,267 ac
Acreage1,267 ac
Price per acre$957/ac
ZoningRecreational
Road accessDirt
UtilitiesPower at road
TopographyWooded
ListedAug 10, 2025
Coordinates43.8193, -107.7676
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Washakie County, Wyoming. Large grazing tracts and no-zoning recreational subdivisions.

View Washakie market data →

Step 1 · Is this a deal?

Due diligence

3 items to verify before you offer.

Risk index
21
Low risk
Wetlands15.9% of tract

Partial wetlands. Verify the delineated build envelope.

Average slope9.6%

Gentle grade, straightforward to develop.

Flood zoneShaded X

Moderate flood hazard on part of the tract.

Legal accessDeeded frontage

2,981 ft of deeded road frontage.

Power30 ft away

Power at or near the road.

Buildable area1011.90 of 1266.54 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$1,468,280
$1,209,367$1,727,192 · $1,159/ac on 1,267 ac
Asking vs estimate
-17.5%
Priced below the comp set

Weighted from 6 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $1,211,600
Maximum allowable offer
$839,017
$662/ac · +30.0% target margin

You need $372,583 off asking to hit this margin.

All-in cost$910,333
Net resale$1,350,817
Projected profit$440,484
ROI+48.4%
Annualized+69.2%
Break-even resale$781/ac
Profit if resale lands off target
-20%
$170,320
-10%
$305,402
0%
$440,484
+10%
$575,566
+20%
$710,647
Comparable sales6 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
WY-899070
Dirt · Full utilities
1070.6Jul 27, 2026$1,486,1001,3881,08212.5 mi
81
WY-148735
Landlocked · Full utilities
839.9Jul 27, 2026$1,210,1001,4411,3172.3 mi
80
WY-207704
Dirt · Full utilities
398.0May 24, 2026$642,4001,6149374.9 mi
70
WY-138033
Gravel · Power at road
505.1Dec 12, 2024$957,2001,8951,3141.6 mi
70
WY-728860
Gravel · Power at road
919.5Jul 9, 2024$1,540,1001,6751,4199.1 mi
67
WY-467671
Paved · Off grid
388.6Oct 18, 2025$536,5001,38185314.0 mi
62
Show adjustment detail for the top comp
  • Tract size (1070.61 ac → 1266.54 ac)-5.1%
  • Utilities (Full utilities → Power at road)-18.0%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.