← New search
Washakie County, WY · Sold

WY-138033

9514 County Road 390

$943,100
$1,867/ac · 505 ac
Acreage505 ac
Price per acre$1,867/ac
ZoningRecreational
Road accessGravel
UtilitiesPower at road
TopographyRolling
ListedFeb 5, 2024
Coordinates43.7989, -107.7839
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Washakie County, Wyoming. Large grazing tracts and no-zoning recreational subdivisions.

View Washakie market data →

Step 1 · Is this a deal?

Due diligence

4 items to verify before you offer.

Risk index
19
Low risk
Wetlands12.2% of tract

Partial wetlands. Verify the delineated build envelope.

Average slope10.5%

Rolling to steep in places; pad prep likely.

Flood zoneShaded X

Moderate flood hazard on part of the tract.

Legal accessDeeded frontage

3,343 ft of deeded road frontage.

Power7 ft away

Power at or near the road.

Buildable area421.30 of 505.10 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$807,765
$636,240$979,289 · $1,599/ac on 505 ac
Asking vs estimate
+16.8%
Priced above the comp set

Weighted from 7 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $943,100
Maximum allowable offer
$461,580
$914/ac · +30.0% target margin

You need $481,520 off asking to hit this margin.

All-in cost$500,814
Net resale$743,144
Projected profit$242,329
ROI+48.4%
Annualized+69.2%
Break-even resale$1,078/ac
Profit if resale lands off target
-20%
$93,701
-10%
$168,015
0%
$242,329
+10%
$316,644
+20%
$390,958
Comparable sales7 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
WY-207704
Dirt · Full utilities
398.0May 24, 2026$642,4001,6141,4466.4 mi
79
WY-148735
Landlocked · Full utilities
839.9Jul 27, 2026$1,210,1001,4412,0333.1 mi
78
WY-227281
Dirt · Full utilities
292.9Mar 10, 2026$446,3001,5241,25810.8 mi
74
WY-467671
Paved · Off grid
388.6Oct 18, 2025$536,5001,3811,31715.5 mi
73
WY-969302
Dirt · Power at road
1266.5Aug 26, 2025$1,055,3008331,3381.6 mi
73
WY-899070
Dirt · Full utilities
1070.6Jul 27, 2026$1,486,1001,3881,67014.1 mi
69
WY-728860
Gravel · Power at road
919.5Jul 9, 2024$1,540,1001,6752,19010.7 mi
65
Show adjustment detail for the top comp
  • Tract size (397.99 ac → 505.1 ac)-6.9%
  • Access (Dirt → Gravel)+16.3%
  • Utilities (Full utilities → Power at road)-18.0%
  • Market time (3 mo)+1.0%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.