← New search
Washakie County, WY · Sold

WY-233633

7645 County Road 204

$53,900
$2,585/ac · 20.85 ac
Acreage20.85 ac
Price per acre$2,585/ac
ZoningMixed Use
Road accessLandlocked
UtilitiesFull utilities
TopographyWooded
ListedJul 5, 2024
Coordinates43.9854, -107.7123
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Washakie County, Wyoming. Large grazing tracts and no-zoning recreational subdivisions.

View Washakie market data →

Step 1 · Is this a deal?

Due diligence

4 items to verify before you offer.

Risk index
44
Moderate risk
Wetlands19.0% of tract

Partial wetlands. Verify the delineated build envelope.

Average slope6.9%

Gentle grade, straightforward to develop.

Flood zoneShaded X

Moderate flood hazard on part of the tract.

Legal accessLandlocked

No legal access of record — resale is severely limited.

PowerOn site

Power at or near the road.

Buildable area16.04 of 20.85 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$50,696
$39,668$61,725 · $2,431/ac on 20.85 ac
Asking vs estimate
+6.3%
Priced above the comp set

Weighted from 8 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $53,900
Maximum allowable offer
$28,969
$1,389/ac · +30.0% target margin

You need $24,931 off asking to hit this margin.

All-in cost$31,431
Net resale$46,641
Projected profit$15,209
ROI+48.4%
Annualized+69.3%
Break-even resale$1,639/ac
Profit if resale lands off target
-20%
$5,881
-10%
$10,545
0%
$15,209
+10%
$19,873
+20%
$24,538
Comparable sales8 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
WY-613613
Dirt · Power at road
20.6Jan 18, 2025$63,9003,1083,1904.6 mi
80
WY-822299
Dirt · Power at road
7.9Jul 27, 2026$22,0002,7742,4428.2 mi
69
WY-405628
Dirt · Power at road
88.5Jul 27, 2026$140,3001,5862,0096.4 mi
66
WY-391574
Gravel · Power at road
4.7Jul 20, 2026$11,5002,4481,8027.6 mi
65
WY-215781
Dirt · Full utilities
98.8May 11, 2026$199,4002,0172,1717.7 mi
65
WY-585273
Gravel · Full utilities
68.4Jul 4, 2024$244,7003,5773,2727.6 mi
57
WY-475820
Dirt · Off grid
101.7Jan 16, 2025$155,7001,5322,5144.4 mi
56
WY-785629
Dirt · Power at road
88.5May 18, 2024$122,2001,3801,9105.6 mi
54
Show adjustment detail for the top comp
  • Access (Dirt → Landlocked)-20.9%
  • Utilities (Power at road → Full utilities)+22.0%
  • Market time (19 mo)+6.6%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.