← New search
Washington County, GA · Sold

GA-577265

3671 County Road 81

$293,800
$2,767/ac · 106 ac
Acreage106 ac
Price per acre$2,767/ac
ZoningUnzoned
Road accessLandlocked
UtilitiesFull utilities
TopographyWooded
ListedJul 18, 2024
Coordinates32.9498, -82.7551
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Washington County, Georgia. Pine timber and exurban Atlanta tracts with steady builder demand.

View Washington market data →

Step 1 · Is this a deal?

Due diligence

1 item to verify before you offer.

Risk index
36
Moderate risk
Wetlands7.7% of tract

Little to no mapped wetland coverage.

Average slope9.9%

Gentle grade, straightforward to develop.

Flood zoneX

Outside the mapped floodplain.

Legal accessLandlocked

No legal access of record — resale is severely limited.

PowerOn site

Power at or near the road.

Buildable area93.10 of 106.18 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$339,474
$294,651$384,297 · $3,197/ac on 106 ac
Asking vs estimate
-13.5%
Priced below the comp set

Weighted from 9 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $293,800
Maximum allowable offer
$193,985
$1,827/ac · +30.0% target margin

You need $99,815 off asking to hit this margin.

All-in cost$210,474
Net resale$312,316
Projected profit$101,843
ROI+48.4%
Annualized+69.3%
Break-even resale$2,155/ac
Profit if resale lands off target
-20%
$39,379
-10%
$70,611
0%
$101,843
+10%
$133,074
+20%
$164,306
Comparable sales9 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
GA-527261
Gravel · Off grid
105.9Jul 27, 2026$297,6002,8112,7478.8 mi
84
GA-846696
Gravel · Power at road
70.3Jul 27, 2026$276,5003,9322,9654.1 mi
84
GA-387144
Gravel · Off grid
97.3Sep 21, 2025$287,6002,9572,9303.0 mi
79
GA-428093
Gravel · Full utilities
193.4May 27, 2026$880,7004,5533,6613.1 mi
77
GA-218345
Paved · Power at road
232.2Jul 27, 2026$985,0004,2433,6866.9 mi
77
GA-175939
Landlocked · Power at road
40.6Feb 12, 2026$108,6002,6732,6994.9 mi
74
GA-486715
Landlocked · Power at road
71.3May 26, 2025$185,6002,6033,0376.3 mi
72
GA-486970
Dirt · Full utilities
85.8Oct 5, 2024$417,6004,8703,9428.4 mi
70
GA-248881
Dirt · Full utilities
342.3Mar 2, 2026$989,2002,8903,21310.8 mi
64
Show adjustment detail for the top comp
  • Access (Gravel → Landlocked)-32.0%
  • Utilities (Off grid → Full utilities)+43.5%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.