← New search
Washington County, VT · Sold

VT-229542

2566 County Road 100

$2,968,600
$5,909/ac · 502 ac
Acreage502 ac
Price per acre$5,909/ac
ZoningResidential
Road accessGravel
UtilitiesFull utilities
TopographySloped
ListedJan 31, 2024
Coordinates44.3073, -72.5837
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Washington County, Vermont. Wooded hill land with current-use tax enrollment.

View Washington market data →

Step 1 · Is this a deal?

Due diligence

2 items to verify before you offer.

Risk index
25
Low risk
Wetlands0.9% of tract

Little to no mapped wetland coverage.

Average slope31.3%

Steep ground — expect meaningful site work to build.

Flood zoneX

Outside the mapped floodplain.

Legal accessDeeded frontage

5,788 ft of deeded road frontage.

PowerOn site

Power at or near the road.

Buildable area298.70 of 502.35 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$2,066,679
$1,652,712$2,480,645 · $4,114/ac on 502 ac
Asking vs estimate
+43.6%
Priced above the comp set

Weighted from 7 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $2,968,600
Maximum allowable offer
$1,180,959
$2,351/ac · +30.0% target margin

You need $1,787,641 off asking to hit this margin.

All-in cost$1,281,341
Net resale$1,901,344
Projected profit$620,004
ROI+48.4%
Annualized+69.2%
Break-even resale$2,772/ac
Profit if resale lands off target
-20%
$239,735
-10%
$429,869
0%
$620,004
+10%
$810,138
+20%
$1,000,273
Comparable sales7 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
VT-488880
Dirt · Off grid
311.0Jul 27, 2026$859,4002,7634,0086.0 mi
77
VT-107939
Gravel · Full utilities
157.3Jul 27, 2026$744,1004,7313,3944.4 mi
74
VT-239283
Paved · Full utilities
416.4Apr 6, 2025$2,235,2005,3684,5456.3 mi
74
VT-418340
Paved · Off grid
210.3Jul 2, 2026$966,5004,5964,3563.7 mi
73
VT-758149
Paved · Power at road
183.1Apr 8, 2026$606,2003,3102,5913.3 mi
69
VT-968183
Gravel · Power at road
187.7Mar 31, 2025$918,3004,8934,7433.2 mi
65
VT-258618
Paved · Off grid
257.2Nov 12, 2024$1,278,2004,9695,3286.0 mi
63
Show adjustment detail for the top comp
  • Tract size (310.98 ac → 502.35 ac)-13.3%
  • Access (Dirt → Gravel)+16.3%
  • Utilities (Off grid → Full utilities)+43.5%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.