← New search
Washington County, VT · Sold

VT-258618

228 County Road 116

$1,321,800
$5,139/ac · 257 ac
Acreage257 ac
Price per acre$5,139/ac
ZoningRecreational
Road accessPaved
UtilitiesOff grid
TopographyWooded
ListedSep 21, 2023
Coordinates44.2701, -72.6943
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Washington County, Vermont. Wooded hill land with current-use tax enrollment.

View Washington market data →

Step 1 · Is this a deal?

Due diligence

1 item to verify before you offer.

Risk index
12
Low risk
Wetlands2.4% of tract

Little to no mapped wetland coverage.

Average slope7.3%

Gentle grade, straightforward to develop.

Flood zoneX

Outside the mapped floodplain.

Legal accessDeeded frontage

2,081 ft of deeded road frontage.

Power7,810 ft away

A long utility run — price in solar/off-grid instead.

Buildable area238.49 of 257.22 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$1,050,596
$794,262$1,306,931 · $4,084/ac on 257 ac
Asking vs estimate
+25.8%
Priced above the comp set

Weighted from 10 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $1,321,800
Maximum allowable offer
$600,341
$2,334/ac · +30.0% target margin

You need $721,459 off asking to hit this margin.

All-in cost$651,370
Net resale$966,549
Projected profit$315,179
ROI+48.4%
Annualized+69.2%
Break-even resale$2,753/ac
Profit if resale lands off target
-20%
$121,869
-10%
$218,524
0%
$315,179
+10%
$411,834
+20%
$508,488
Comparable sales10 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
VT-418340
Paved · Off grid
210.3Jul 2, 2026$966,5004,5964,3633.8 mi
87
VT-488880
Dirt · Off grid
311.0Jul 27, 2026$859,4002,7634,0141.9 mi
86
VT-758149
Paved · Power at road
183.1Apr 8, 2026$606,2003,3102,5956.8 mi
78
VT-107939
Gravel · Full utilities
157.3Jul 27, 2026$744,1004,7313,3995.0 mi
77
VT-239283
Paved · Full utilities
416.4Apr 6, 2025$2,235,2005,3684,5533.7 mi
76
VT-537267
Landlocked · Off grid
96.7May 4, 2026$242,1002,5053,3854.4 mi
71
VT-217296
Gravel · Off grid
98.7Jul 27, 2026$398,0004,0313,6889.6 mi
71
VT-156902
Dirt · Power at road
74.2May 13, 2026$332,6004,4833,8216.2 mi
70
VT-968183
Gravel · Power at road
187.7Mar 31, 2025$918,3004,8934,7506.8 mi
69
VT-229542
Gravel · Full utilities
502.4Feb 26, 2025$3,152,7006,2766,6736.0 mi
64
Show adjustment detail for the top comp
  • Tract size (210.3 ac → 257.22 ac)-5.5%
  • Market time (1 mo)+0.5%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.