← New search
Wayne County, GA · Sold

GA-544861

9797 County Road 18

$42,100
$2,262/ac · 18.61 ac
Acreage18.61 ac
Price per acre$2,262/ac
ZoningRecreational
Road accessDirt
UtilitiesOff grid
TopographyWooded
ListedAug 15, 2024
Coordinates31.5964, -81.8538
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Wayne County, Georgia. Pine timber and exurban Atlanta tracts with steady builder demand.

View Wayne market data →

Step 1 · Is this a deal?

Due diligence

4 items to verify before you offer.

Risk index
23
Low risk
Wetlands17.7% of tract

Partial wetlands. Verify the delineated build envelope.

Average slope7.6%

Gentle grade, straightforward to develop.

Flood zoneShaded X

Moderate flood hazard on part of the tract.

Legal accessDeeded frontage

462 ft of deeded road frontage.

Power3,680 ft away

Service extension needed; get a utility quote.

Buildable area14.55 of 18.61 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$59,731
$46,382$73,080 · $3,210/ac on 18.61 ac
Asking vs estimate
-29.5%
Priced below the comp set

Weighted from 8 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $42,100
Maximum allowable offer
$34,132
$1,834/ac · +30.0% target margin

You need $7,968 off asking to hit this margin.

All-in cost$37,033
Net resale$54,953
Projected profit$17,919
ROI+48.4%
Annualized+69.3%
Break-even resale$2,163/ac
Profit if resale lands off target
-20%
$6,929
-10%
$12,424
0%
$17,919
+10%
$23,415
+20%
$28,910
Comparable sales8 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
GA-735333
Gravel · Full utilities
26.2Jul 27, 2026$126,0004,8123,0275.0 mi
84
GA-145348
Dirt · Power at road
26.5Jul 27, 2026$100,8003,8073,4023.2 mi
83
GA-475295
Dirt · Power at road
25.5Nov 22, 2025$81,3003,1892,9147.4 mi
76
GA-203854
Dirt · Power at road
9.0Jul 27, 2026$28,9003,2172,5536.1 mi
76
GA-734155
Paved · Power at road
11.2Aug 11, 2025$86,4007,7384,7382.8 mi
71
GA-113997
Gravel · Off grid
9.9Aug 1, 2025$32,7003,2812,7662.5 mi
71
GA-153978
Paved · Full utilities
9.8Aug 5, 2025$77,6007,9003,9268.7 mi
70
GA-566343
Gravel · Power at road
54.4Jun 3, 2025$141,4002,5982,3812.2 mi
68
Show adjustment detail for the top comp
  • Tract size (26.19 ac → 18.61 ac)+4.7%
  • Access (Gravel → Dirt)-14.0%
  • Utilities (Full utilities → Off grid)-30.3%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.