← New search
Wayne County, GA · Sold

GA-735333

4225 County Road 81

$116,800
$4,460/ac · 26.19 ac
Acreage26.19 ac
Price per acre$4,460/ac
ZoningRecreational
Road accessGravel
UtilitiesFull utilities
TopographyFlat
ListedJun 8, 2026
Coordinates31.5268, -81.8290
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Wayne County, Georgia. Pine timber and exurban Atlanta tracts with steady builder demand.

View Wayne market data →

Step 1 · Is this a deal?

Due diligence

4 items to verify before you offer.

Risk index
46
Moderate risk
Wetlands36.9% of tract

Heavy wetland coverage — assume a delineation and permitting delay.

Average slope1.1%

Gentle grade, straightforward to develop.

Flood zoneAE

Inside the 100-year floodplain — insurance and elevation apply.

Legal accessRecorded easement

Access by easement; pull and read the recorded document.

PowerOn site

Power at or near the road.

Buildable area15.70 of 26.19 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$131,736
$100,975$162,497 · $5,030/ac on 26.19 ac
Asking vs estimate
-11.3%
Priced below the comp set

Weighted from 10 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $116,800
Maximum allowable offer
$75,278
$2,874/ac · +30.0% target margin

You need $41,522 off asking to hit this margin.

All-in cost$81,677
Net resale$121,197
Projected profit$39,521
ROI+48.4%
Annualized+69.2%
Break-even resale$3,390/ac
Profit if resale lands off target
-20%
$15,281
-10%
$27,401
0%
$39,521
+10%
$51,640
+20%
$63,760
Comparable sales10 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
GA-145348
Dirt · Power at road
26.5Jul 27, 2026$100,8003,8075,4212.9 mi
87
GA-475295
Dirt · Power at road
25.5Nov 22, 2025$81,3003,1894,6437.1 mi
78
GA-566343
Gravel · Power at road
54.4Jun 3, 2025$141,4002,5983,7933.2 mi
74
GA-544861
Dirt · Off grid
18.6Dec 10, 2024$37,0001,9893,3925.0 mi
73
GA-203854
Dirt · Power at road
9.0Jul 27, 2026$28,9003,2174,0682.4 mi
72
GA-153978
Paved · Full utilities
9.8Aug 5, 2025$77,6007,9006,2556.2 mi
69
GA-706861
Paved · Power at road
79.2Apr 1, 2026$330,3004,1685,4149.8 mi
69
GA-113997
Gravel · Off grid
9.9Aug 1, 2025$32,7003,2814,4073.0 mi
68
GA-734155
Paved · Power at road
11.2Aug 11, 2025$86,4007,7387,5496.0 mi
64
GA-646746
Landlocked · Off grid
72.9Mar 9, 2025$155,7002,1365,8027.8 mi
59
Show adjustment detail for the top comp
  • Access (Dirt → Gravel)+16.3%
  • Utilities (Power at road → Full utilities)+22.0%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.