← New search
Wayne County, MS · Sold

MS-425272

6986 County Road 77

$112,800
$3,536/ac · 31.90 ac
Acreage31.90 ac
Price per acre$3,536/ac
ZoningMixed Use
Road accessGravel
UtilitiesFull utilities
TopographyFlat
ListedJul 19, 2025
Coordinates31.5675, -88.5713
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Wayne County, Mississippi. Deep South timber and deer-lease tracts, consistently the cheapest in the region.

View Wayne market data →

Step 1 · Is this a deal?

Due diligence

3 items to verify before you offer.

Risk index
42
Moderate risk
Wetlands42.5% of tract

Heavy wetland coverage — assume a delineation and permitting delay.

Average slope1.2%

Gentle grade, straightforward to develop.

Flood zoneAE

Inside the 100-year floodplain — insurance and elevation apply.

Legal accessDeeded frontage

997 ft of deeded road frontage.

PowerOn site

Power at or near the road.

Buildable area17.43 of 31.90 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$108,619
$88,439$128,800 · $3,405/ac on 31.90 ac
Asking vs estimate
+3.8%
In line with the comp set

Weighted from 7 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $112,800
Maximum allowable offer
$62,068
$1,946/ac · +30.0% target margin

You need $50,732 off asking to hit this margin.

All-in cost$67,344
Net resale$99,930
Projected profit$32,586
ROI+48.4%
Annualized+69.3%
Break-even resale$2,295/ac
Profit if resale lands off target
-20%
$12,600
-10%
$22,593
0%
$32,586
+10%
$42,579
+20%
$52,572
Comparable sales7 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
MS-456097
Landlocked · Off grid
58.0Jul 27, 2026$85,6001,4763,4956.5 mi
79
MS-524709
Dirt · Off grid
21.2Apr 3, 2026$45,1002,1243,38814.3 mi
76
MS-133750
Paved · Full utilities
10.6Jul 27, 2026$52,5004,9603,68012.6 mi
68
MS-713880
Landlocked · Power at road
11.6Jun 8, 2026$19,9001,7112,7258.5 mi
67
MS-684283
Gravel · Power at road
15.6Jul 11, 2025$35,9002,3042,66613.5 mi
64
MS-496437
Paved · Power at road
74.2Apr 4, 2025$276,2003,7234,80815.3 mi
58
MS-486441
Dirt · Off grid
74.4Jan 18, 2025$112,9001,5173,19115.3 mi
57
Show adjustment detail for the top comp
  • Tract size (57.98 ac → 31.9 ac)+11.9%
  • Access (Landlocked → Gravel)+47.1%
  • Utilities (Off grid → Full utilities)+43.5%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.