← New search
Wayne County, MS · Sold

MS-496437

1822 County Road 25

$265,300
$3,576/ac · 74.18 ac
Acreage74.18 ac
Price per acre$3,576/ac
ZoningResidential
Road accessPaved
UtilitiesPower at road
TopographyMixed
ListedFeb 11, 2025
Coordinates31.7136, -88.7674
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Wayne County, Mississippi. Deep South timber and deer-lease tracts, consistently the cheapest in the region.

View Wayne market data →

Step 1 · Is this a deal?

Due diligence

1 item to verify before you offer.

Risk index
18
Low risk
Wetlands8.6% of tract

Little to no mapped wetland coverage.

Average slope7.5%

Gentle grade, straightforward to develop.

Flood zoneX

Outside the mapped floodplain.

Legal accessRecorded easement

Access by easement; pull and read the recorded document.

Power42 ft away

Power at or near the road.

Buildable area64.41 of 74.18 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$203,052
$171,214$234,891 · $2,737/ac on 74.18 ac
Asking vs estimate
+30.7%
Priced above the comp set

Weighted from 9 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $265,300
Maximum allowable offer
$116,030
$1,564/ac · +30.0% target margin

You need $149,270 off asking to hit this margin.

All-in cost$125,893
Net resale$186,808
Projected profit$60,916
ROI+48.4%
Annualized+69.2%
Break-even resale$1,845/ac
Profit if resale lands off target
-20%
$23,554
-10%
$42,235
0%
$60,916
+10%
$79,596
+20%
$98,277
Comparable sales9 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
MS-486441
Dirt · Off grid
74.4Jan 18, 2025$112,9001,5172,6130.0 mi
79
MS-456097
Landlocked · Off grid
58.0Jul 27, 2026$85,6001,4762,86210.4 mi
78
MS-857231
Gravel · Power at road
131.8Feb 2, 2026$246,1001,8672,5938.5 mi
77
MS-758092
Gravel · Power at road
246.0Jun 28, 2026$535,1002,1753,5259.2 mi
68
MS-817662
Gravel · Off grid
180.2Jun 1, 2025$289,2001,6052,9306.4 mi
67
MS-425272
Gravel · Full utilities
31.9Jul 19, 2026$118,8003,7233,05815.3 mi
67
MS-524709
Dirt · Off grid
21.2Apr 3, 2026$45,1002,1242,7753.5 mi
67
MS-247371
Paved · Off grid
145.9Sep 29, 2024$178,0001,2201,8319.9 mi
63
MS-507556
Dirt · Full utilities
166.8Mar 6, 2025$270,7001,6232,3739.9 mi
60
Show adjustment detail for the top comp
  • Access (Dirt → Paved)+37.2%
  • Utilities (Off grid → Power at road)+17.6%
  • Market time (19 mo)+6.6%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.