← New search
Williamson County, TN · Sold

TN-384393

4546 County Road 389

$157,600
$13,079/ac · 12.05 ac
Acreage12.05 ac
Price per acre$13,079/ac
ZoningRecreational
Road accessPaved
UtilitiesFull utilities
TopographyFlat
ListedJul 6, 2025
Coordinates35.8873, -86.8447
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Williamson County, Tennessee. Cumberland Plateau and Middle Tennessee tracts; retirees and cabin builders.

View Williamson market data →

Step 1 · Is this a deal?

Due diligence

3 items to verify before you offer.

Risk index
25
Low risk
Wetlands24.0% of tract

Partial wetlands. Verify the delineated build envelope.

Average slope2.2%

Gentle grade, straightforward to develop.

Flood zoneA

Inside the 100-year floodplain — insurance and elevation apply.

Legal accessDeeded frontage

810 ft of deeded road frontage.

PowerOn site

Power at or near the road.

Buildable area8.70 of 12.05 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$148,607
$106,997$190,216 · $12,333/ac on 12.05 ac
Asking vs estimate
+6.1%
Priced above the comp set

Weighted from 8 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $157,600
Maximum allowable offer
$84,918
$7,047/ac · +30.0% target margin

You need $72,682 off asking to hit this margin.

All-in cost$92,136
Net resale$136,718
Projected profit$44,582
ROI+48.4%
Annualized+69.2%
Break-even resale$8,311/ac
Profit if resale lands off target
-20%
$17,238
-10%
$30,910
0%
$44,582
+10%
$58,254
+20%
$71,926
Comparable sales8 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
TN-514579
Dirt · Off grid
13.8Apr 16, 2026$72,5005,25610,6324.0 mi
81
TN-183952
Gravel · Full utilities
8.8Jul 27, 2026$71,6008,1789,4238.0 mi
80
TN-564609
Gravel · Power at road
14.1Nov 9, 2025$153,50010,89716,4395.4 mi
77
TN-973081
Landlocked · Power at road
4.7Apr 27, 2025$19,1004,1028,6102.8 mi
68
TN-495194
Gravel · Power at road
21.5Jul 4, 2025$128,2005,9569,5804.7 mi
68
TN-173560
Gravel · Power at road
6.6Jul 16, 2024$67,60010,26015,3644.9 mi
64
TN-412856
Paved · Power at road
4.0May 23, 2025$70,00017,67021,1747.5 mi
62
TN-283110
Dirt · Off grid
4.8Sep 4, 2024$19,3004,0658,1487.7 mi
58
Show adjustment detail for the top comp
  • Tract size (13.79 ac → 12.05 ac)+1.3%
  • Access (Dirt → Paved)+37.2%
  • Utilities (Off grid → Full utilities)+43.5%
  • Market time (4 mo)+1.4%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.