← New search
Worcester County, MA · Sold

MA-381892

206 County Road 12

$26,200
$26,735/ac · 0.98 ac
Acreage0.98 ac
Price per acre$26,735/ac
ZoningMixed Use
Road accessPaved
UtilitiesPower at road
TopographySloped
ListedMar 21, 2024
Coordinates42.3543, -72.0471
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Worcester County, Massachusetts. Very limited raw supply; wetlands review drives most deals.

View Worcester market data →

Step 1 · Is this a deal?

Due diligence

2 items to verify before you offer.

Risk index
28
Low risk
Wetlands5.2% of tract

Little to no mapped wetland coverage.

Average slope31.8%

Steep ground — expect meaningful site work to build.

Flood zoneX

Outside the mapped floodplain.

Legal accessDeeded frontage

159 ft of deeded road frontage.

Power83 ft away

Power at or near the road.

Buildable area0.56 of 0.98 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$22,225
$18,944$25,507 · $22,679/ac on 0.98 ac
Asking vs estimate
+17.9%
Priced above the comp set

Weighted from 8 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $26,200
Maximum allowable offer
$12,700
$12,959/ac · +30.0% target margin

You need $13,500 off asking to hit this margin.

All-in cost$13,780
Net resale$20,447
Projected profit$6,668
ROI+48.4%
Annualized+69.3%
Break-even resale$15,283/ac
Profit if resale lands off target
-20%
$2,578
-10%
$4,623
0%
$6,668
+10%
$8,712
+20%
$10,757
Comparable sales8 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
MA-171908
Gravel · Off grid
1.0Mar 25, 2025$18,60018,56527,28610.4 mi
78
MA-360885
Gravel · Off grid
0.5Jul 27, 2026$7,60016,13822,3341.2 mi
77
MA-802558
Dirt · Power at road
1.6Feb 18, 2026$19,80012,43417,5194.8 mi
76
MA-984056
Paved · Power at road
4.7Jul 27, 2026$109,10023,11024,0213.1 mi
73
MA-372335
Gravel · Full utilities
1.4Feb 20, 2026$27,20020,01219,82511.4 mi
72
MA-934167
Paved · Off grid
5.1Jul 27, 2026$92,10017,99022,0808.5 mi
66
MA-283660
Dirt · Off grid
3.5Jun 20, 2026$44,60012,59820,9958.5 mi
66
MA-733871
Dirt · Off grid
4.1Dec 1, 2025$67,80016,41528,14110.9 mi
58
Show adjustment detail for the top comp
  • Access (Gravel → Paved)+18.0%
  • Utilities (Off grid → Power at road)+17.6%
  • Market time (17 mo)+5.9%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.