← New search
Addison County, VT · Sold

VT-145265

3995 County Road 79

$174,100
$7,680/ac · 22.67 ac
Acreage22.67 ac
Price per acre$7,680/ac
ZoningUnzoned
Road accessPaved
UtilitiesPower at road
TopographyWooded
ListedDec 31, 2024
Coordinates43.9568, -73.0977
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Addison County, Vermont. Wooded hill land with current-use tax enrollment.

View Addison market data →

Step 1 · Is this a deal?

Due diligence

2 items to verify before you offer.

Risk index
16
Low risk
Wetlands11.0% of tract

Little to no mapped wetland coverage.

Average slope8.9%

Gentle grade, straightforward to develop.

Flood zoneShaded X

Moderate flood hazard on part of the tract.

Legal accessDeeded frontage

496 ft of deeded road frontage.

Power113 ft away

Power at or near the road.

Buildable area19.17 of 22.67 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$168,185
$121,093$215,277 · $7,419/ac on 22.67 ac
Asking vs estimate
+3.5%
In line with the comp set

Weighted from 7 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $174,100
Maximum allowable offer
$96,106
$4,239/ac · +30.0% target margin

You need $77,994 off asking to hit this margin.

All-in cost$104,275
Net resale$154,730
Projected profit$50,455
ROI+48.4%
Annualized+69.2%
Break-even resale$5,000/ac
Profit if resale lands off target
-20%
$19,509
-10%
$34,982
0%
$50,455
+10%
$65,928
+20%
$81,401
Comparable sales7 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
VT-485824
Gravel · Power at road
34.0Oct 5, 2025$142,3004,1885,4501.8 mi
81
VT-694651
Dirt · Off grid
14.5Jul 10, 2025$60,8004,1836,69410.3 mi
67
VT-584273
Paved · Full utilities
11.1Oct 14, 2024$127,30011,5199,3913.1 mi
67
VT-806502
Gravel · Off grid
55.5Dec 27, 2024$348,4006,27310,8684.9 mi
61
VT-163536
Dirt · Off grid
6.5Nov 28, 2024$24,4003,7735,8047.5 mi
61
VT-606435
Dirt · Off grid
52.9Jul 6, 2024$129,0002,4384,9536.6 mi
59
VT-343620
Dirt · Off grid
6.9Jul 30, 2025$42,5006,1719,27811.0 mi
58
Show adjustment detail for the top comp
  • Tract size (33.98 ac → 22.67 ac)+6.4%
  • Access (Gravel → Paved)+18.0%
  • Market time (10 mo)+3.6%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.