← New search
Beadle County, SD · Sold

SD-451658

2534 County Road 118

$12,700
$3,470/ac · 3.66 ac
Acreage3.66 ac
Price per acre$3,470/ac
ZoningMixed Use
Road accessDirt
UtilitiesPower at road
TopographyRolling
ListedMay 21, 2024
Coordinates44.3707, -98.2946
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Beadle County, South Dakota. West River grazing and Black Hills recreational parcels.

View Beadle market data →

Step 1 · Is this a deal?

Due diligence

3 items to verify before you offer.

Risk index
18
Low risk
Wetlands13.9% of tract

Partial wetlands. Verify the delineated build envelope.

Average slope8.7%

Gentle grade, straightforward to develop.

Flood zoneShaded X

Moderate flood hazard on part of the tract.

Legal accessDeeded frontage

161 ft of deeded road frontage.

Power53 ft away

Power at or near the road.

Buildable area2.99 of 3.66 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$12,037
$9,704$14,369 · $3,289/ac on 3.66 ac
Asking vs estimate
+5.5%
Priced above the comp set

Weighted from 8 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $12,700
Maximum allowable offer
$6,878
$1,879/ac · +30.0% target margin

You need $5,822 off asking to hit this margin.

All-in cost$7,463
Net resale$11,074
Projected profit$3,611
ROI+48.4%
Annualized+69.3%
Break-even resale$2,216/ac
Profit if resale lands off target
-20%
$1,396
-10%
$2,504
0%
$3,611
+10%
$4,719
+20%
$5,826
Comparable sales8 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
SD-372245
Gravel · Power at road
5.6Jul 27, 2026$15,5002,7732,4334.8 mi
80
SD-912749
Dirt · Power at road
8.1Jul 7, 2026$19,2002,3772,4843.4 mi
78
SD-612952
Gravel · Off grid
9.3Apr 21, 2026$32,7003,5003,7727.3 mi
72
SD-561299
Dirt · Power at road
2.8Sep 21, 2024$10,4003,6763,9388.1 mi
72
SD-930179
Dirt · Off grid
1.3Dec 7, 2025$3,7002,9603,4994.9 mi
68
SD-332444
Dirt · Full utilities
6.5Apr 7, 2024$20,8003,2262,9815.6 mi
65
SD-750678
Landlocked · Off grid
1.8Jan 3, 2025$3,7002,0763,2384.1 mi
64
SD-743237
Landlocked · Power at road
11.5Apr 2, 2024$33,3002,8994,3116.3 mi
58
Show adjustment detail for the top comp
  • Tract size (5.59 ac → 3.66 ac)+1.8%
  • Access (Gravel → Dirt)-14.0%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.